In: Accounting
Problem 6-9 Short-term versus longer-term borrowing
[LO3] Sauer Food Company has decided to buy a new computer system with an expected life of three years. The cost is $150,000. The company can borrow $150,000 for three years at 10 percent annual interest or for one year at 8 percent annual interest. Assume interest is paid in full at the end of each year. a. How much would Sauer Food Company save in interest over the three-year life of the computer system if the one-year loan is utilized and the loan is rolled over (reborrowed) each year at the same 8 percent rate? Compare this to the 10 percent three-year loan. b. What if interest rates on the 8 percent loan go up to 13 percent in year 2 and 18 percent in year 3? What would be the total interest cost compared to the 10 percent, three-year loan? |
|||||
Input variables: | |||||
Number of years | 3 | years | |||
Cost | $150,000 | ||||
3-year Interest rate | 0.10 | ||||
1-year interest rate | 0.08 | ||||
a. Years 2-3 interest rate | 0.08 | ||||
b. Year 2 interest rate | 0.13 | ||||
b. Year 3 interest rate | 0.18 | ||||
Solution and Explanation: | |||||
a. | |||||
Interest for 3 years @ | 1-yr rate | ||||
Interest for 3 years @ | 3-yr rate | ||||
Interest savings | |||||
b. | |||||
Interest for 3 years @ | 3-yr rate | ||||
Variable rate: | |||||
Interest - Year 1 | |||||
Interest - Year 2 | |||||
Interest - Year 3 | |||||
Total variable-rate interest | |||||
Extra interest | |||||
Answer:
a.
Interest for 3 years @1-yr rate | 36,000 |
Interest for 3 years @3-yr rate | 45,000 |
Interest savings | 9,000 |
b.
Interest for 3 years @ 3-yr rate | 45,000 |
Variable rate: | |
Interest - Year 1 | 12,000 |
Interest - Year 2 | 19,500 |
Interest - Year 3 | 27,000 |
Total variable-rate interest | 58,500 |
Extra interest | 13,500 |
Calculation:
a.
Here we need to Sauer Food Company save in interest over the three-year life of the computer system if the one-year loan is utilized and the loan is rolled over (reborrowed) each year at the same 8 percent rate.
Then we need to compare this to the 10 percent three-year loan.
So, here the rates are constant.
The 3 year rate = 8%
The 1 year rate = 10%
$150,000 borrowed × 8% per annum × 3 years = $36,000
$150,000 borrowed × 10% per annum × 3 years =$45,000
Then,interest savings = 45,000 - 36,000 = $9,000
b.
Here the interest rates on the 8 percent loan go up to 13 percent in year 2 and 18 percent in year 3.
We need to calculate the total interest cost compared to the 10 percent, three-year loan.
So first step is to find the total interest cost:
1st year = $150,000 borrowed × 8% = 12,000
2nd year = $150,000 borrowed × 13% = 19,500
3rd year = $150,000 borrowed × 18% = 27,000
Then the Total variable-rate interest = 12,000 + 19,500 + 27,000 = 58,500
After that We need to calculate the total interest cost compared to the 10 percent, three-year loan.
The 10 percent, three-year loan is calculated in (a) is below:
$150,000 borrowed × 10% per annum × 3 years =$45,000
So, Extra interest = 58,500 - 45,000 = 13,500