In: Accounting
Clifton Company, which has only one product, has provided the following data concerning its most recent month of operations:
Selling price............................................... |
$63 |
|
Units in beginning inventory..................... |
0 |
|
Units produced.......................................... |
1,500 |
|
Units sold................................................... |
1,100 |
|
Units in ending inventory.......................... |
400 |
|
Variable costs per unit: |
||
Direct materials....................................... |
$14 |
|
Direct labor............................................. |
$15 |
|
Variable manufacturing overhead........... |
$1 |
|
Variable selling and administrative......... |
$7 |
|
Fixed costs: |
||
Fixed manufacturing overhead............... |
$16,500 |
|
Fixed selling and administrative............. |
$5,500 |
1. The total contribution margin for the month under the variable costing approach is:
$24,200 |
$28,600 |
$36,300 |
$12,10 2. The total gross margin for the month under the absorption costing approach is:
|
1. Calculation of contribution margin under variable costing.
Under variable costing, all the variable expenses will be considered and fixed expenses will be taken after contribution margin for net profit.
Particulars | Amount |
sales (63 x 1,100) | 69,300 |
Less: Variable Cost | |
Materials (1,100 x 14) | 15,400 |
Labor (15 x 1,100) | 16,500 |
Variable Manufacturing (1 x 1,100) | 1,100 |
Variable Selling & Admin (7 x 1,100) | 7,700 |
Contribution Margin | 28,600 |
2. Gross Margin under absorption costing
Under absorption costing fixed manufacturing overheads as included for contribution margin but selling & admin expenses are taken below the contribution margin for profit.
Particulars | Amount |
Sales (1,100 x 63) | 69,300 |
Less: Manufacturing Costs | |
Materials (1,100 x 14) | 15,400 |
Labor (1,100 x 15) |
16,500 |
Variable Manufacturing Overheads (1,100 x 1) | 1,100 |
Fixed Overheads (16,500 / 1,500 x 1,100) | 12,100 |
Gross Margin | 24,200 |
ANSWE is B for first part & D for second part