In: Accounting
Cost of Units Transferred Out and Ending Work in Process
The costs per equivalent unit of direct materials and conversion in the Rolling Department of Oak Ridge Steel Company are $0.80 and $0.45, respectively. The equivalent units to be assigned costs are as follows:
Equivalent Units | ||||
Direct Materials | Conversion | |||
Inventory in process, July 1 | 0 | 4,900 | ||
Started and completed during July | 61,000 | 61,000 | ||
Transferred out of Rolling (completed) | 61,000 | 65,900 | ||
Inventory in process, July 31 | 4,000 | 2,400 | ||
Total units to be assigned costs | 65,000 | 68,300 |
The beginning work in process inventory on July 1 had a cost of $3,140. Determine the cost of completed and transferred-out production, the ending work in process inventory, and the total costs assigned by the Rolling Department.
Completed and transferred-out production | $ |
Inventory in process, ending | $ |
Total costs assigned by the Rolling Department | $ |
Solution
Completed and transferred-out production | $ 81,595 |
Inventory in process, ending | $ 4,280 |
Total costs assigned by the Rolling Department | $ 85,875 |
Working
STEP 1 | |||||
Cost per Equivalent Units AND Cost to be accounted for | |||||
Material | Conversion | TOTAL | |||
Cost incurred in Current Period | $ 52,000 | $ 30,735 | $ 82,735 | ||
Total Equivalent Units | 65,000 | 68,300 | |||
Cost per Equivalent Units | $ 0.80 | $ 0.45 | $ 1.25 | ||
Cost of Beginning WIP | $ 3,140 | ||||
Total cost to be accounted for | $ 85,875 |
.
STEP 2 | |||||
Cost report [Including Reconciliation] | |||||
Cost of | Units Transferred | 65,900.00 | units | ||
Equivalent Units [Step 2] | Cost per Equivalent Units [Step 3] | Cost of Units Transferred | TOTAL | ||
A | From Beginning WIP: | ||||
Material | - | $ 0.80 | $ 0 | ||
Conversion | 4,900 | $ 0.45 | $ 2,205 | $ 2,205 | |
B | From units started & completed | ||||
Material | 61,000 | $ 0.80 | $ 48,800 | ||
Conversion | 61,000 | $ 0.45 | $ 27,450 | $ 76,250 | |
C=A+B | Total | $ 78,455 | |||
D | Cost of Beginning WIP | $ 3,140 | |||
E=C+D | Total Cost of Units transferred | $ 81,595.00 | |||
Cost of | Ending WIP | 4,000.00 | units | ||
Equivalent Units [Step 2] | Cost per Equivalent Units [Step 3] | Cost of Ending WIP | TOTAL | ||
F | Material | 4,000 | $ 0.80 | $ 3,200 | |
G | Conversion | 2,400 | $ 0.45 | $ 1,080 | |
H = F + G | Total Cost of Ending WIP | $ 4,280 | |||
I = E + H | Total Cost accounted for | $ 85,875 | |||
J | Rounding Off Differences | $ 0 | |||
K = I + J | Total cost to be accounted for [equals to computed in STEP 3] | $ 85,875 |