In: Accounting
The following information is available for Lock-Tite Company,
which produces special-order security products and uses a job order
costing system.
| April 30 | May 31 | ||||||
| Inventories | |||||||
| Raw materials | $ | 43,000 | $ | 52,000 | |||
| Work in process | 10,200 | 21,300 | |||||
| Finished goods | 63,000 | 35,600 | |||||
| Activities and information for May | |||||||
| Raw materials purchases (paid with cash) | 210,000 | ||||||
| Factory payroll (paid with cash) | 345,000 | ||||||
| Factory overhead | |||||||
| Indirect materials | 15,000 | ||||||
| Indirect labor | 80,000 | ||||||
| Other overhead costs | 120,000 | ||||||
| Sales (received in cash) | 1,400,000 | ||||||
| Predetermined overhead rate based on direct labor cost | 70 | % | |||||
Compute the following amounts for the month of May using T-accounts.
Cost of direct materials used.
Cost of direct labor used.
Cost of goods manufactured.
Cost of goods sold.*
Gross profit.
Overapplied or underapplied overhead.
*Do not consider any underapplied or overapplied overhead.
| Raw Materials (RM) | |||
| RM - April 30 | 43,000 | ||
| RM purchase | 210,000 | ||
| Indirect materials | 15,000 | ||
| DM used | 186,000 | ||
| RM - May 31 | 52,000 | ||
| Work in Process (WIP) | |||
| WIP - April 30 | 10,200 | ||
| DM used | 186,000 | ||
| Dl used | 265,000 | cost of goods sold | 625,400 |
| Overhead applied | 185,500 | ||
| WIP - May 31 | 21,300 | ||
| Factory Payroll | |||
| Factory Payroll | 345,000 | ||
| Indirect Labor | 80,000 | ||
| DL used | 265,000 | ||
| - | |||
| Factory Overhead | |||
| Indirect Materials | 15,000 | Overhead applied | 185,000 |
| Indirect Labor | 80,000 | ||
| Other overhead costs | 120,000 | ||
| Underapplied OH | 29,500 | ||
| Finish Goods (FG) | |||
| FG - April 30 | 63,000 | ||
| Cost of goods manuf. | 625,400 | ||
| Cost of goods sold | 652,800 | ||
| FG - May 31 | 35,600 | ||
| Income statement | |||
| Sales | 1,400,000 | ||
| Cost of goods sold | 652,800 | ||
| Gross Profit | 747,200 | ||