In: Accounting
The following information is available for Lock-Tite Company,
which produces special-order security products and uses a job order
costing system.
April 30 | May 31 | ||||||
Inventories | |||||||
Raw materials | $ | 43,000 | $ | 52,000 | |||
Work in process | 10,200 | 21,300 | |||||
Finished goods | 63,000 | 35,600 | |||||
Activities and information for May | |||||||
Raw materials purchases (paid with cash) | 210,000 | ||||||
Factory payroll (paid with cash) | 345,000 | ||||||
Factory overhead | |||||||
Indirect materials | 15,000 | ||||||
Indirect labor | 80,000 | ||||||
Other overhead costs | 120,000 | ||||||
Sales (received in cash) | 1,400,000 | ||||||
Predetermined overhead rate based on direct labor cost | 70 | % | |||||
Compute the following amounts for the month of May using T-accounts.
Cost of direct materials used.
Cost of direct labor used.
Cost of goods manufactured.
Cost of goods sold.*
Gross profit.
Overapplied or underapplied overhead.
*Do not consider any underapplied or overapplied overhead.
Raw Materials (RM) | |||
RM - April 30 | 43,000 | ||
RM purchase | 210,000 | ||
Indirect materials | 15,000 | ||
DM used | 186,000 | ||
RM - May 31 | 52,000 | ||
Work in Process (WIP) | |||
WIP - April 30 | 10,200 | ||
DM used | 186,000 | ||
Dl used | 265,000 | cost of goods sold | 625,400 |
Overhead applied | 185,500 | ||
WIP - May 31 | 21,300 | ||
Factory Payroll | |||
Factory Payroll | 345,000 | ||
Indirect Labor | 80,000 | ||
DL used | 265,000 | ||
- | |||
Factory Overhead | |||
Indirect Materials | 15,000 | Overhead applied | 185,000 |
Indirect Labor | 80,000 | ||
Other overhead costs | 120,000 | ||
Underapplied OH | 29,500 | ||
Finish Goods (FG) | |||
FG - April 30 | 63,000 | ||
Cost of goods manuf. | 625,400 | ||
Cost of goods sold | 652,800 | ||
FG - May 31 | 35,600 | ||
Income statement | |||
Sales | 1,400,000 | ||
Cost of goods sold | 652,800 | ||
Gross Profit | 747,200 | ||