In: Accounting
8) The formula for computing overhead for the Texas Company for the year is given as $160,000 + $1.25/direct labor hour. The company produces a single product that requires 2.5 direct labor-hours to complete.
Assume that the company chooses 100,000 direct labor-hours as the denominator level of activity, but actually worked 96,000 hours during the year producing 37,000 units.
Actual overhead costs for the year are:
Variable costs $ 124,800
Fixed costs 158,800
Total overhead costs $ 283,600
Required: (Be sure to indicate whether the variances are favorable or unfavorable.)
a. Compute the variable overhead price variance and the variable overhead efficiency variance.
b. Compute the fixed overhead spending (budget) variance and the production volume variance
please explain the steps and reasoning behind your answer
The answers are a)4375 unfavorable b) 12000 unfavorable .
>Variable Cost
Actual DATA for |
37000 |
units |
|
Quantity (AQ) |
Rate (AR) |
Actual Cost |
|
Variable Overhead |
96000 |
$ 1.30 |
$ 124,800.00 |
Standard DATA for |
37000 |
units |
|
Quantity (SQ) |
Rate (SR) |
Standard Cost |
|
[A] |
[B] |
[A x B] |
|
Variable Overhead |
( 2.5 hours x 37000 units)=92500 hours |
$ 1.25 |
$ 115,625.00 |
>Fixed Cost
Hrs |
Rate |
Amount |
|
Budgeted Fixed Overhead |
100000 |
$ 1.60 [160000 / 100000] |
$ 160,000.00 |
Standard Fixed Overhead or Fixed Overhead absorbed |
92500 |
$ 1.60 |
$ 148,000.00 |
Actual Fixed Overhead incurred |
96000 |
$ 158,800.00 |
Variable Overhead Rate Variance |
||||||
( |
Standard Rate |
- |
Actual Rate |
) |
x |
Actual Labor Hours |
( |
$ 1.25 |
- |
$ 1.30 |
) |
x |
96000 |
-4800 |
||||||
Variance |
$ 4,800.00 |
Unfavourable-U |
Variable Overhead Efficiency Variance |
||||||
( |
Standard Hours |
- |
Actual Hours |
) |
x |
Standard Rate |
( |
92500 |
- |
96000 |
) |
x |
$ 1.25 |
-4375 |
||||||
Variance |
$ 4,375.00 |
Unfavourable-U |
Fixed Overhead Production Budget Variance |
||||||
( |
Budgeted Fixed Overhead |
- |
Actual Fixed Overhead incurred |
) |
||
( |
$ 160,000.00 |
- |
$ 158,800.00 |
) |
||
1200 |
||||||
Variance |
$ 1,200.00 |
Favourable-F |
Fixed Overhead Production Volume Variance |
||||||
( |
Standard Fixed Overhead or Fixed Overhead absorbed |
- |
Budgeted Fixed Overhead |
) |
||
( |
$ 148,000.00 |
- |
$ 160,000.00 |
) |
||
-12000 |
||||||
Variance |
$ 12,000.00 |
Unfavourable-U |