In: Accounting
Pinot Noir Company obtains 100% of Sangria Company's stock on January 1, 2016. As of that date, Sangria has the following trial balance:
Debit Credit
Accounts payable $50,000
Accounts receivable $40,000
Additional paid-in-capital $50,000
Buildings(4-year remaining life) $120,000
Cash and short-term investment $60,000
Common stock $250,000
Equipment (5 year remaining life) $200,000
Inventory $90,000
Land $80,000
Long term liabilities (mature 12/31/19) $150,000
Retained earnings, 1/1/16 $100,000
Supplies $10,000
Totals $600,000 $600,000
During 2016, Sangria reported net income of $80,000 while declaring and paying dividends of $10,000. During 2017, Sangria reported net income of $110,000 while declaring and paying dividends of $30,000
Assume that Pinot Noir company acquires Sangria's common stock for $490,000 in cash. As of January 1,2016, Sangria's land had a fair value of $90,000, its building were valued at $200,000, and its equipment was appraised at $180,000. Pinot Noir uses the equity method for this investment.
Required:
Prepare consolidation worksheet entries for December 31, 2016 and Dec 31,2017.