In: Accounting
3. The comparative statements of Corbin Company are presented below.
Corey Company Balance Sheets December 31 |
||
Assets |
2015 |
2014 |
Current assets |
||
Cash |
$?21,000 |
$?18,000 |
Short-term investments |
18,000 |
15,000 |
Accounts receivable (net) |
91,000 |
74,000 |
Inventory |
85,000 |
70,000 |
Total current assets |
215,000 |
177,000 |
Plant assets (net) |
423,000 |
383,000 |
Total assets |
$638,000 |
$560,000 |
Liabilities and Stockholders' Equity |
||
Current liabilities |
||
Accounts payable |
$122,000 |
$110,000 |
Income taxes payable |
23,000 |
20,000 |
Total current liabilities |
145,000 |
130,000 |
Long-term liabilities |
||
Bonds payable |
120,000 |
80,000 |
Total liabilities |
265,000 |
210,000 |
Stockholders' equity |
||
Common stock ($5 par) |
150,000 |
150,000 |
Retained earnings |
223,000 |
200,000 |
Total stockholders' equity |
373,000 |
350,000 |
Total liabilities and stockholders' equity |
$638,000 |
$560,000 |
The common stock recently sold at $19.50 per share. Average common stockholder shares outstanding are 30,000 shares. Net income is $36,400. Net sales is $595,000. Cost of goods sold is $415,000.
Compute the following ratios for 2015
(a) |
Current ratio. |
|
(b) |
Acid-test ratio. |
|
(c) |
Accounts receivable turnover. |
|
(d) |
Inventory turnover. |
|
(e) |
Profit margin. |
|
(f) |
Asset turnover. |
|
(g) |
Return on assets. |
|
(h) |
Return on common stockholders' equity. |
|
(i) |
Earnings per share. |
|
(j) |
Price-earnings ratio. |
|
(k) |
Debt to assets ratio. |
1 | Current ratio = Current assets / current Liabilities | ||
Current assets | 215000 | ||
Current liabilities | 145000 | ||
Current ratio | 1.5 | ||
2 | Acid test ratio = (current assets - inventory )/ current liabilities | ||
Acid test | 130000 | (215000-85000) | |
Current liabilities | 145000 | ||
Acid test ratio | 0.9 | ||
3 | Receivable turnover = Net sales / Average accounts receivable | ||
Net sales | 595000 | ||
Beginning accounts receivable | 74000 | ||
Ending accounts receivable | 91000 | ||
Average accounts receivable | 82500 | ||
Average accounts receivable = (Beginning + ending )/2 | |||
Receivable turnover | 7.2 | ||
4 | Days sales uncollected = 365 / accounts receivable tunover | ||
Days sales uncollected | 51 | ||
5 | Inventory turnover = Cost of goods sold / Average inventory | ||
Cost of goods sold | 415000 | ||
Beginning inventory | 70000 | ||
Ending inventory | 85000 | ||
Average inventory | 77500 | ||
Average inventory = (Beginning + Ending )/2 | |||
Inventory turnover | 5.4 | ||
6 | Days sale in inventory = 365 / inventory turnover | ||
Days sales in inventory | 68 | ||