In: Finance
1:
| Year | Project I |
| 0 | -44292.6 |
| 1 | 9000 |
| 2 | 9000 |
| 3 | 9000 |
| 4 | 9000 |
| 5 | 9000 |
| 6 | 9000 |
| 7 | 9000 |
| 8 | 9000 |
| 9 | 9000 |
| 10 | 9000 |
| 11 | 9000 |
| IRR | 16.55% |
2:
| Year | Project I | Cumulative CF |
| 0 | -70000 | -70000 |
| 1 | 15000 | -55000 |
| 2 | 15000 | -40000 |
| 3 | 15000 | -25000 |
| 4 | 15000 | -10000 |
| 5 | 15000 | 5000 |
| 6 | 15000 | 20000 |
| 7 | 15000 | 35000 |
| 8 | 15000 | 50000 |
| 9 | 15000 | 65000 |
| Payback | 4.67 |
WORKINGS
