In: Accounting
The following income statement and balance sheets for Laser World are provided: LASER WORLD Income Statement For the year-ended December 31, 2021
| LASER WORLD | ||||
| Income Statement | ||||
| For the year-ended December 31, 2021 | ||||
| Sales revenue | $ | 2,280,000 | ||
| Cost of goods sold | 1,560,000 | |||
| Gross profit | 720,000 | |||
| Expenses: | ||||
| Operating expenses | 347,000 | |||
| Depreciation expense | 68,000 | |||
| Loss on sale of land | 4,900 | |||
| Interest expense | 21,000 | |||
| Income tax expense | 55,000 | |||
| Total expenses | 495,900 | |||
| Net income | $ | 224,100 | ||
| LASER WORLD | ||||||||
| Balance Sheet | ||||||||
| December 31 | ||||||||
| 2021 | 2020 | |||||||
| Assets | ||||||||
| Current assets: | ||||||||
| Cash | $ | 127,000 | $ | 102,000 | ||||
| Accounts receivable | 96,000 | 74,000 | ||||||
| Inventory | 150,000 | 130,000 | ||||||
| Prepaid rent | 19,000 | 19,000 | ||||||
| Long-term assets: | ||||||||
| Land | 320,000 | 260,000 | ||||||
| Equipment | 260,000 | 210,000 | ||||||
| Accumulated depreciation | (75,000 | ) | (43,000 | ) | ||||
| Total assets | $ | 897,000 | $ | 752,000 | ||||
| Liabilities and Stockholders' Equity | ||||||||
| Current liabilities: | ||||||||
| Accounts payable | $ | 53,000 | $ | 53,000 | ||||
| Interest payable | 8,500 | 7,500 | ||||||
| Income tax payable | 15,500 | 12,900 | ||||||
| Long-term liabilities: | ||||||||
| Notes payable | 310,000 | 210,000 | ||||||
| Stockholders' equity: | ||||||||
| Common stock | 170,000 | 170,000 | ||||||
| Retained earnings | 340,000 | 298,600 | ||||||
| Total liabilities and equity | $ | 897,000 | $ | 752,000 | ||||
Assuming that all sales were on account, calculate the following risk ratios for 2021: (Assume 365 days in a year. Round your intermediate calculations and final answers to 1 decimal place.)
|
|||||||||||||||||||||||||||||||||||||