In: Accounting
10. Mariah, Inc. just opened for business and needs you, as her accountant, to prepare: 1) an income statement and 2) a statement of retained earnings for the month of June. You also need to prepare: 3) a balance sheet as of June 30, 2018. The financial events of Mariah, Inc. for the month of June, are: • On June 1, Mariah, Inc. issued common stock in exchange for $10,000 cash. • On June 3, the company borrowed $5,000 from Spencer & Co., and signed a note payable with the principal and interest to be due in one year. • On June 7, the company purchased $15,000 of equipment with cash. • On June 8, Mariah, Inc. provided services to a client for $5,000 in cash. • On June 12, the company incurred a repair expense of $1,800 and promised to pay the repair contractor, ShyAnn, LLC, the following month. • On June 18, the company provided service to a new client, Derek Co., in the amount of $5,000 on account. Derek Co. promises to pay the following month. • On June 29, the company paid the month’s utility bill of $325. • At the end of June, Mariah, Inc. distributed cash dividends to stockholders of $900.
please show all work. thank you so much i know this is alot.
Mariah, Inc Income statement for the year ended 30 June 2018 |
|
Service Revenue [5000cash +5000credit ] | 10000 |
LesS:operating expense | |
Utilities expense | (325) |
Repair expense | (1800) |
Net Income | 7875 |
Mariah, Inc Statement of Retained earning for the year ended 30 June 2018 |
|
Beginning balance | 0 |
Net income | 7875 |
Dividend | (900) |
Retained earning at 30 june 2018 | 6975 |
Mariah, Inc Balance sheet as on 30 June 2018 |
||
Asset | ||
Current asset | ||
cash | 3775 | |
Accounts receivable [services on credit] | 5000 | |
Total current asset | 8775 | |
Non current asset | ||
equipment | 15000 | |
Total asset | 23775 | |
Liabilities and stockholders equity | ||
current liability | ||
Accounts payable | 1800 | |
NOte payable (one year) | 5000 | |
Total liabilities | 6800 | |
stockholders equity | ||
common stock | 10000 | |
Retained earning | 6975 | |
Total stockholders equity | 16975 | |
Total liabilities and stockholders equity | 23775 | |
**cash : 10000 common stock +5000 borrowing- 15000equipment +5000cash revenue -325 utilities -900cash dividend= 3775