In: Accounting
The accountant of Park Ltd needs to prepare consolidated financial statements for Park Ltd at the end of financial year. Following information was available on 30 June 2020:
Park Ltd acquired 100 per cent interest in Sun Ltd for $850,000 on 1 July 2015. All assets and liabilities were fairly valued on the acquisition date. At the date of acquisition, the equity of Sun Ltd included:
Share capital $320,000
Reserve $160,000
Retained earnings $280,000
The balance of the investment account was $850,000 as shown in the Statement of Financial Position of Park Ltd on 30 June 2020.
Required: (Narrations are required in this question)
As per aasb 3
In a business combination achieved without the transfer of
consideration, the acquirer must substitute the
acquisition-date fair value of its interest in the acquiree for the
acquisition-date fair value of the
consideration transferred to measure goodwill or a gain on a
bargain purchase
Calculation of goodwill as per aasb 3
The Amount of goodwill acquired = Amount invested - Fair Value of the net assets of Sun Ltd on the date of Acquisition - attributable costs on the date of acquisition
= 850,000- (320,000+160,000+280,000)-60,000
= 190,000
Consolidation journal entries as follows
Date | Accounts and explanation | Debit | Credit |
June 30, 2020 | Sales | $ 48,000 | |
Cost of Goods sold | $ 48,000 | ||
(being sale of inventory by park Ltd after ) | |||
June 30, 2020 | Cost of Goods sold | $ 19,000 | |
Inventory | $ 19,000 | ||
(being profit on sale of inventory for park ltd) | |||
June 30, 2020 | Equity in earnings | $ 28,500 | |
Investment in Subsidiary(190000*15/100) | $ 28,500 | ||
(being Impairment of goodwill @ 15%) | |||
June 30, 2020 | Share Capital - Subsidiary | $ 320,000 | |
Reserve - Subsidiary | $ 160,000 | ||
Retained Earnings - Subsidiary | $ 280,000 | ||
Goodwill | $ 161,500 | ||
Investment | $ 921,500 | ||
(being acquisition by park Ltd recorded in books of accounts ) |