Question

In: Accounting

I need to create a balance sheet with the following information Account Current Year Prior Year...

I need to create a balance sheet with the following information

Account Current Year Prior Year
Cash 3,422,928 3,773,862 Balance sheet
Accrued compensation and related liabilities 4,248,791 2,656,831 Balance sheet
Accounts and notes receivable 52,966,361 48,883,616 Balance sheet
Prepaid expenses and other current assets 13,956 33,094 Balance sheet
Inventory 1,461,138 1,397,898 Balance sheet
Accounts payable 2,080,892 2,657,082 Balance sheet
Payable to third­party payors 400,083 321,196 Balance sheet
Notes and loans payable 5,142,900 Balance sheet
Other deferred credits 40,598 Balance sheet
Intercompany payables 782 7,210 Balance sheet
Bonds payable 7,040,952 8,539,836 Balance sheet
Pledges and other receivables 7,043,254 1,386,264 Balance sheet
Construction in progress 1,400,434 2,032,344 Balance sheet
Equipment 27,614,701 24,861,028 Balance sheet
Land improvements 4,284,122 4,284,122 Balance sheet
Unrestricted Fund Balance 35,632,865 28,111,550 Balance sheet
Buildings and Improvements 38,658,121 35,224,180 Balance sheet
Limited use investments 5,142,901 Balance sheet
Less allowance for uncollectible receivables and third­party contractual withholds -39,086,187 -35,376,597 Balance sheet
Intercompany receivables 25,257 6,478 Balance sheet
Other non­current liabilities 316,402 290,393 Balance sheet
Other accrued expenses 232,581 269,772 Balance sheets More information from my professor

Less accumulated depreciation & amortization (balance sheet)

($47,637,321)

($44,137,099)

Solutions

Expert Solution

Balance sheet
Liabilities Current Year Previous Year
Fund balance 35632865 28111550
Non Current Liabilities
Bonds payable 7040952 8539836
Other non current liability 316402 290393
third party withhold 39086187 35376597
Current Liabilites
Account payable 2080892 2657082
Accured compensation 4248791 2656831
Notes payable 5142900
Payable to third party 400083 321196
Inter company payable 782 7210
Other defered credit 40598
Accured expenses 232581 269772
94223033
Assets
Fixed assets
construction in progress 1400434 2032344
Equipment 27614701 24861028
land improvement 4284122 4284122
building and improvement 38658121 35224180
Deprication -47637321 -44137099
24320057 22264575
Non current assets
Pledges and other receivable 7043254 1386264
Current Assets
cash 3422928 3773862
Accounts and notes receivable 52966361 48883616
Inventory 1461138 1397898
Prepaid exp and other current asset 13956 33094
Intercompany receivable 25257 6478

Related Solutions

The current year and prior-year balance sheet of NCA show the following account balance: current year...
The current year and prior-year balance sheet of NCA show the following account balance: current year prior year Supplies $4000 $6500 Unearned Revenue $8400 $8000 During the current year, NCA $13300 of supplies expense and received $8700 of cash for services to be performed later. Required: Using the ledger accounts, determine NCA's supplies expense and service revenue for the current year.
Given the following information: Prior Year (Budget) Prior Year (Actual) Current Year (Budget) Current Year (Actual)...
Given the following information: Prior Year (Budget) Prior Year (Actual) Current Year (Budget) Current Year (Actual) Beginning Inventory (Units) 0 0 ? ? Sales (Units) 600,000 580,000 575,000 570,000 Manufactured (Units) 600,000 590,000 640,000 610,000 Selling Price ($/unit) 9.99 9.90 9.95 10.00 Variable Manufacturing Cost ($/unit) 4.92 4.90 5.00 4.95 Total Fixed Manufacturing Costs ($) 1,584,000 1,561,000 1,625,000 1,599,531 Variable Selling Cost ($/unit) 1.00 1.01 0.99 1.00 Total Fixed SG&A Costs ($) 350,000 353,000 352,850 348,000 Other information: The manufacturer...
Verizon Wireless Balance Sheet Data (Partial) and Analysis (In millions) Current Year Analysis Prior Year Analysis...
Verizon Wireless Balance Sheet Data (Partial) and Analysis (In millions) Current Year Analysis Prior Year Analysis Current assets $         2,290 $            669 Current liabilities             2,257             2,172 Current ratio 1.01 0.31 Total liabilities $         9,801 $         9,854 Total assets             5,131             6,200 Debt to assets ratio 1.91 1.59 If Verizon paid off $1 billion of current liabilities with cash: Current assets Current liabilities Current ratio Total liabilities Total assets Debt to assets ratio
Instruction: Given the following account information for Kasper Industries, prepare a Balance Sheet (account or report...
Instruction: Given the following account information for Kasper Industries, prepare a Balance Sheet (account or report form) for the company as of December 31, 2020, in good form. All accounts have normal balances. Accounts payable 75,000 Accounts Receivables 57,000 Accumulated depreciation 40,000 Additional Paid-in-capital 10,000 Allowance for doubtful accounts 3,800 Available-for-Sale securities (Lt-term) 48,300 Bonds payable 100,000 Cash 73,100 Cash surrender value of life insurance 9,400 Common Stock 140,000 Equipment 135,000 Franchises 9,000 Inventories 60,000 Land 71,000 Mortgage payable 70,000...
XYZhas the following financial information: Current Year Prior Year # Units in Beginning Inventory ?            ...
XYZhas the following financial information: Current Year Prior Year # Units in Beginning Inventory ?                    0   # Units Sold        570,000         580,000 # Units Manufactured (Actual)        610,000         590,000 # Units Manufactured (Budget)        640,000         600,000 Selling Price (per unit)            10.00               9.90 Variable Manufacturing Costs (per unit)              5.00               4.80 Variable Sales+Admin Costs (per unit)              1.00               1.00 Fixed Manufacturing Costs (Budget and Actual) (total)     1,600,000      1,560,000 Fixed sales+admin costs...
The following condensed balance sheet is for Bach Company for the current fiscal year. The current...
The following condensed balance sheet is for Bach Company for the current fiscal year. The current year sales total $600,000 and net income is $30,000. Bach’s dividend payout ratio is 40%. Cash $50,000 A/Payable $75,000 A/Receivable 80,000 Accruals 10,000 Inventories 60,000 Notes Payable 25,000 Total Current Assets $190,000 Total Current Liabilities $110,000 Fixed assets, net 110,000 Long-term Debt 50,000 Common Stock 80,000 Retained Earnings 60,000 Total Assets $300,000 Total Liab. & Equity $300,000 For the coming fiscal year, the company...
The following is the balance sheet of Korver Supply Company at December 31, 2020 (prior year)....
The following is the balance sheet of Korver Supply Company at December 31, 2020 (prior year). KORVER SUPPLY COMPANY Balance Sheet At December 31, 2020 Assets Cash $ 175,000 Accounts receivable 300,000 Inventory 250,000 Furniture and fixtures (net) 195,000 Total assets $ 920,000 Liabilities and Shareholders’ Equity Accounts payable (for merchandise) $ 300,000 Notes payable 310,000 Interest payable 12,400 Common stock 140,000 Retained earnings 157,600 Total liabilities and shareholders’ equity $ 920,000 Transactions during 2021 (current year) were as follows:...
Selected balance sheet information and the income statement for Fountainhead Corporation for the current year are...
Selected balance sheet information and the income statement for Fountainhead Corporation for the current year are presented below. Selected Balance Sheet Accounts Prior Year Current Year Accounts Receivable $ 26,200 $ 18,000 Merchandise Inventory 36,000 39,600 Prepaid Rent 2,600 0 Accounts Payable 20,600 26,800 Salaries and Wages Payable 5,200 7,800 Income Statement Sales Revenue $ 540,000 Expenses: Cost of Goods Sold 308,000 Depreciation Expense 36,000 Salaries Expense 54,000 Rent Expense 21,600 Insurance Expense 21,600 Interest Expense 19,800 Utilities Expense 18,000...
What is the nation’s trade balance on its current account and capital account given the following information?
What is the nation’s trade balance on its current account and capital account given the following information? Is the nation experiencing a cash (outflow) in its current account and capital account? Was there a net currency inflow or outflow? Please prepare a table for both current account and capital account. please provide formula and answerImports:       $206Exports:       250Direct investment abroad: 34Foreign investments in the country:       16Foreign purchases of domestic securities:         33Purchases foreign securities;        87Net income from foreign investments;    71Government spending abroad:              ...
I need the Income Statement, Retained Earnings Statement, and Balance Sheet, based off of this information!...
I need the Income Statement, Retained Earnings Statement, and Balance Sheet, based off of this information! There are five empty slots under the expenses column in the income statement that is especially confusing me. Problem 1-3A On May 1, Sheffield Corp., a company that provides flying lessons, was started by using common stock in exchange for cash of $45,350. Following are the assets and liabilities of the company on May 31, 2019, and the revenues and expenses for the month...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT