In: Accounting
|
On January 2, 2016, the Unit Manufacturing Company purchased manufacturing equipment for $83,000. The equipment is expected to have a useful life of six years and a salvage value of $2,000. Prepare a schedule showing the annual depreciation for each of the first three years of the asset's life under the straight-line method, the double-declining-balance method, and the sum-of-the-years'-digits method. |
| SLM | |||
| Cost of Machine | 83,000.00 | ||
| Salvage Value | 2,000.00 | ||
| Life in years | 6.00 | ||
| Particulars | 2016 | 2017 | 2018 |
| Opening Balance | 83,000.00 | 69,500.00 | 56,000.00 |
| Depreciation(83000-2000)/6 | 13,500.00 | 13,500.00 | 13,500.00 |
| Closing balance | 69,500.00 | 56,000.00 | 42,500.00 |
| Life | 6 Years | ||
| Double decling balance method rate = 1/6%*2 | 33.33% | ||
| Particulars | 2016 | 2017 | 2,018.00 |
| Opening Balance | 83,000.00 | 55,333.36 | 36,888.93 |
| Depreciation at 33.33% | 27,666.64 | 18,444.44 | 12,296.30 |
| Closing balance | 55,333.36 | 36,888.93 | 24,592.63 |
| Sum of years digits Method | |||
| Life in years | 6.00 | ||
| Cost of Asset | 83,000.00 | ||
| Salavge Value | 2,000.00 | ||
| Depreciable Value = | 81,000.00 | ||
| sum of the years' digits depreciation calculation is = n(n+1)/2 = 6(6+1)/2 = 6*7/2 = 42/2 = 21 | |||
| Year | Depreciation | WN | |
| 2,016.00 | 23,142.86 | 81000/21*6 | |
| 2,017.00 | 19,285.71 | 81000/21*5 | |
| 2,018.00 | 15,428.57 | 81000/21*4 | |
| 57,857.14 | |||