In: Accounting
Compute the company’s AR turnover and average days to collect receivables; Think about what Bill told you as written in item number 13 above. Write a memo explaining to Bill how the known and estimated uncollectible receivables must be accounted for and presented in the financial statements. Further explain the difference between the direct write-off and allowance methods and furnish Bill with your opinion on which method should be used for his business. Lastly, explain how an AR Aging report is compiled and what it is used for. How might the Company use an aging report to manage its collection activity?
(13) Based on past history, Bill estimates that 5% of sales on account would probably not be collected even with diligent collection efforts. Bill also tells you that he is sure that two of his customers with balances totaling $3,000 will not be able to pay him.
Bagel Company Inc. | ||
Balance Sheet | ||
At 12/31/Yr2 | ||
Assets | ||
Current Assets | ||
Cash | $ 19,673 | |
Accounts Receivable, net | 70,300 | |
Inventory | 78,000 | |
Prepaid Expenses | 3,000 | |
Total Current Assets | $ 170,973 | |
Property, Plant, & Equipment | ||
Equipment | 40,000 | |
Less: Accumulated Depreciation | (21,000) | |
Total Property, Plant & Equipment | $ 19,000 | |
Total Assets | $ 189,973 | |
Liabilities | ||
Current Liabilities | ||
Accounts Payable | $ 16,200 | |
Corporate Income Taxes Payable | 14,156 | |
Other Current Liabilities | 21,050 | |
Total Current Liabilities | $ 51,406 | |
Long Term Liabilities | ||
Notes Payable | $ 46,744 | |
Total Long Term Liabilities | $ 46,744 | |
Total Liabilities | $ 98,149 | |
Owner's Equity | ||
Common Stock | $ 20,000 | |
Retained Earnings | 71,823 | |
Total Owner's Equity | $ 91,823 | |
Total Liabilities&Owner's Equity | $ 189,973 |
Bagel Company Inc. | ||
Income Statement | ||
FYE 12/31/Yr2 | ||
Sales, net | $ 378,000 | |
Cost of Goods Sold | 132,000 | |
Gross Profit | 246,000 | |
Operating Expenses: | ||
Payroll and Related Expense | $ 110,000 | |
Rent | 18,000 | |
Utilities | 14,000 | |
Insurance Expense | 3,000 | |
Advertising&Promotion | 4,200 | |
Other | 7,700 | |
Total Operating Expenses | 156,900 | |
EBITDA | 89,100 | |
Depreciation Expense | 14,000 | |
EBIT | 75,100 | |
Interest Expense | 4,321 | |
EBT | 70,779 | |
Income Tax Expense | 14,156 | |
Net Income |
$ 56,623 |
Account Receivable Turnover =
Net credit sales/Average receivable
$3,78,000/ $45,400
8.32 Times.
Note- Average receivables is $70,300 -$18,900(5%of credit sales)- $3,000-$3,000=$45,400
Average Collection Period=
365days/Account Receivable turnover ratio
365 days / 8.32
44 days
The Effect of Allowance for Doubtful Accounts on the financial statements is that it is first the contra asset account. It is shown on the Assets side of the Balance sheet below the accounts receivable line. It is the estimate of management to clear accounts receivable which are not in moving conditions means from whom money is not going to come in, its rather bad debts and providing (provision) for such accounts receivable is called allowance for doubtful accounts. Therefore its effect will be it would be shown as is listed as deduction immediately below the accounts receivable line item on the assets side of the balance sheet.
Difference between direct write off and allowance method is-
Under the direct write-off method, a bad debtis charged to expense as soon as it is apparent that an invoice will not be paid. Under the allowance method, an estimate of the future amount of bad debt is charged to a reserve account as soon as a sale is made. This results in the following differences between the two methods:
Timing. Bad debt
expense recognition is delayed under the direct write-off method,
while the recognition is immediate under the allowance method. This
results in higher initial profits under the direct write-off
method.
Accuracy. The exact amount of the bad debt expense
is known under the direct write-off method since a specific invoice
is being written off, while only an estimate is being charged off
under the allowance method.
Receivable line
item. The receivableline item in the balance sheet
tends to be lower under the allowance method, since a reserve is
being netted against the receivable amount.
Allowance method would be suitable for Bill because an estimate of the future amount of bad debt is charged to a reserve account as soon as a sale is made.
Accounts Receivable Aging (sometimes called an accounts receivable reconciliation) is a process of categorizing all the amounts owed by all customers, including the length of time the amounts have been outstanding (unpaid), thus you are considering their age, or "aging" this information. The standard categories for this type of report are:
Current - due immediately
1 - 30 days - due within the next 30 days
31-60 days - a month overdue
61 - 90 days - two months overdue
91 and over - more than two months overdue
If a customer has several bills that were incurred at different times, the report will show how much is due at what time. For example, for Jim Jones:
$230 30 days
$120 60 days
$390 Over 90 days.
The purpose of this accounts receivable aging is to show the business owner what receivables need to be dealt with more urgently because they have been overdue longer.
The Accounts Receivable Aging Report is a standard report provided with all business accounting software programs, including online systems.
An aging report is useful because it gives you a snapshot of the money that is outstanding and due to you by your customers. It also helps you identify customers that are falling behind on their payments – a clear sign of an underlying problem. Note that slow payments do notalways indicate financial problems; it could indicate a possible dispute or misunderstanding. Many companies use this report when planning collections calls and when trying to forecast their cash flow.