In: Accounting
Doede Corporation uses activity-based costing to compute product margins. In the first stage, the activity-based costing system allocates two overhead accounts--equipment depreciation and supervisory expense--to three activity cost pools--Machining, Order Filling, and Other--based on resource consumption. Data to perform these allocations appear below:
Overhead costs:
Equipment depreciation | $ | 74,000 | |||||
Supervisory expense | $ | 6,800 | |||||
Distribution of Resource Consumption Across Activity Cost Pools:
Activity Cost Pools | |||||
Machining | Order Filling | Other | |||
Equipment depreciation | 0.40 | 0.30 | 0.30 | ||
Supervisory expense | 0.40 | 0.20 | 0.40 | ||
In the second stage, Machining costs are assigned to products using machine-hours (MHs) and Order Filling costs are assigned to products using the number of orders. The costs in the Other activity cost pool are not assigned to products.
Activity:
MHs (Machining) |
Orders (Order Filling) |
|
Product W1 | 6,110 | 136 |
Product M0 | 16,900 | 958 |
Total | 23,010 | 1,094 |
Finally, sales and direct cost data are combined with Machining and Order Filling costs to determine product margins.
Sales and Direct Cost Data:
Product W1 | Product M0 | |||||||||
Sales (total) | $ | 77,200 | $ | 66,800 | ||||||
Direct materials (total) | $ | 34,400 | $ | 17,200 | ||||||
Direct labor (total) | $ | 22,800 | $ | 29,200 | ||||||
What is the product margin for Product W1 under activity-based costing?
Solution:
Product Margin is the different between Sales and total manufacturing cost.
Manufacturing Cost includes direct material cost, direct labor cost and applied manufacturing overheads.
First of all we will assign the cost to activity cost pools
Assigning Cost to Activity Cost Pool |
Total |
|||
Machining |
Order Filing |
Other |
||
Equipment depreciation |
$29,600 (74000*0.4) |
$22,200 (74000*0.30) |
$22,200 (74000*0.30) |
$74,000 |
Supervisory Expense |
$2,720 (6800*0.40) |
$1,360 (6800*0.20) |
$2,720 (6800*0.40) |
$6,800 |
Total |
$32,320 |
$23,560 |
$24,920 |
$80,800 |
Now we will calculate the cost per activity and total manufacturing overhead assigned to Product W1 based on the actual activity used by Product W1
Product W1 |
|||||||
Activity Cost Pool |
Expected Manufacturing Overhead Costs (A) |
Expected Activity Cost Driver (B) |
Activity Rate (C = A/B) |
Activity Driver USAGE (H) |
Overhead Assigned (C*H) |
||
Machining |
$32,320 |
23,010 |
Machine Hours |
$1.40 |
per machine hour |
6110 |
$8,554.00 |
Order Filing |
$23,560 |
1094 |
Number of orders |
$21.54 |
Per order |
136 |
$2,929.44 |
Other |
$24,920 |
||||||
$80,800 |
$11,483.44 |
Product Margin
Product W1 |
|
Total Sales |
$77,200 |
Total Manufacturing Costs: |
|
Direct materials |
$34,400 |
Direct Labor |
$22,800 |
Assigned manufacturing overhead |
$11,483.44 |
Total Manufacturing Costs |
$68,683.44 |
Product Margin (Sales - MF Costs) |
$8,516.56 |
Hope the above calculations, working and explanations are clear to you and help you in understanding the concept of question.... please rate my answer...in case any doubt, post a comment and I will try to resolve the doubt ASAP…thank you