In: Accounting
Doede Corporation uses activity-based costing to compute product margins. In the first stage, the activity-based costing system allocates two overhead accounts--equipment depreciation and supervisory expense--to three activity cost pools--Machining, Order Filling, and Other--based on resource consumption. Data to perform these allocations appear below:
| Overhead costs: | |||||||
| Equipment depreciation | $ | 92,000 | |||||
| Supervisory expense | $ | 4,000 | |||||
Distribution of Resource Consumption Across Activity Cost Pools:
| Activity Cost Pools | |||||
| Machining | Order Filling | Other | |||
| Equipment depreciation | 0.60 | 0.20 | 0.20 | ||
| Supervisory expense | 0.30 | 0.20 | 0.50 | ||
In the second stage, Machining costs are assigned to products using machine-hours (MHs) and Order Filling costs are assigned to products using the number of orders. The costs in the Other activity cost pool are not assigned to products.
Activity:
| MHs (Machining) | Orders (Order Filling) | |
| Product W1 | 4,200 | 800 |
| Product M0 | 15,800 | 200 |
| Total | 20,000 | 1,000 |
Finally, sales and direct cost data are combined with Machining and Order Filling costs to determine product margins.
Sales and Direct Cost Data:
| Product W1 | Product M0 | |||||||||
| Sales (total) | $ | 236,500 | $ | 262,000 | ||||||
| Direct materials (total) | $ | 90,900 | $ | 123,900 | ||||||
| Direct labor (total) | $ | 110,400 | $ | 76,100 | ||||||
What is the product margin for Product W1 under activity-based costing?
$7,996 A
$23,356 B
-$12,800 C
$35,200 D
Solution :
| First stage allocation of cost to activity cost pools | |||||||
| Particulars | Total Cost | Machining | Order Filling | Others | |||
| % | Amount | % | Amount | % | Amount | ||
| Equipment depreciation | $92,000.00 | 60% | $55,200.00 | 20% | $18,400.00 | 20% | $18,400.00 |
| Supervisory expense | $4,000.00 | 30% | $1,200.00 | 20% | $800.00 | 50% | $2,000.00 |
| Total | $96,000.00 | $56,400.00 | $19,200.00 | $20,400.00 | |||
| Determination of activity rate for each activity and allocation of overhead to product | ||||||
| Activity | Estimated Overhead Cost | Activity Base | Usage of Activity Base | Activity Rate | Product W1 | |
| Qty | Allocated overhead | |||||
| Machining | $56,400.00 | Machine hours | 20000 | $2.82 | 4200 | $11,844.00 |
| Order filling | $19,200.00 | Nos of orders | 1000 | $19.20 | 800 | $15,360.00 |
| Total | $75,600.00 | $27,204.00 | ||||
| Computation of Product Margin - W1 | |
| Particulars | Amount |
| Sales | $236,500.00 |
| Costs: | |
| Direct material | $90,900.00 |
| Direct labor | $110,400.00 |
| Allocated overhead | $27,204.00 |
| Product margin | $7,996.00 |
Hence option A is correct.