Question

In: Accounting

Rodriquez Corporation’s comparative balance sheets are presented below.

Rodriquez Corporation’s comparative balance sheets are presented below.

RODRIQUEZ CORPORATION Comparative Balance Sheets December 31 2017 2016 $ 15,200 25,200 20,000 60,000 (14,000) $ 17,700 22,300 16,000 70,000 (10,000) Cash Accounts receivable Investments Equipment Accumulated depreciation-equipment Total $106,400 $116,000

 

 

Additional information:

1. Net income was $18,300. Dividends declared and paid were $16,400.

2. Equipment which cost $10,000 and had accumulated depreciation of $1,200 was sold for $3,300.

3. No noncash investing and financing activities occurred during 2017.

 

Instructions

(a) Prepare a statement of cash flows for 2017 using the indirect method.

(b) Compute free cash flow.

Solutions

Expert Solution

a.

Rodriquez Corporation

Statement of Cash Flows 

For the year ended December 31, 2017 (Amounts in $)

Cash Flows from Operating Activities    
Net Income   18,300
Adjustments to reconcile net income cash flow from operating activities    
Add: Depreciation Expense ($14,000 End. Accum. Dep. Bal.+$1,200Accum. Dep. on Equipment sold- $10,000 Beg. Accum. Dep. Bal.) 5,200  
Add: Loss on Sale of Equipment [($10,000 cost - $1,200 Accum. Dep.) - $3,300 Sale Price] 5,500  
Less: Increase in Accounts Receivable ($25,200 - $22,300) (2,900)  
Add: Increase in Accounts Payable ($14,600 - $11,100) 3,500  
Total of Adjustments   11,300
Net Cash provided by Operating Activities (A)   29,600

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

b.

Cash Flows from Investing Activities    
Sale of Equipment 3,300  
Purchase of Investments ($20,000 - $16,000) (4,000)  
Net Cash used in Investing Activities (B)   (700)
Cash Flows from Financing Activities    
Repayments of Bonds ($30,000 - $10,000) (20,000)  
Issue of Common Stock ($50,000 - $45,000) 5,000  
Dividends paid (16,400)  
Net Cash used in Financing Activities (C)   (31,400)
Net Increase/(Decrease) in Cash (A+B+C)   (2,500)
Add: Beginning Cash Balance   17,700
Ending Cash Balance   15,200

a.

Rodriquez Corporation

Statement of Cash Flows 

For the year ended December 31, 2017 (Amounts in $)

Cash Flows from Operating Activities    
Net Income   18,300
Adjustments to reconcile net income cash flow from operating activities    

Junaid answered 1 year ago
Next > < Previous

Related Solutions

Rodriquez Corporation’s comparative balance sheets are presented below: RODRIQUEZ CORPORATION Comparative Balance Sheets December 31 2020...
Rodriquez Corporation’s comparative balance sheets are presented below: RODRIQUEZ CORPORATION Comparative Balance Sheets December 31 2020 2019 Cash $16,600 $17,700 Accounts receivable 25,400 22,500 Investments 20,150 15,850 Equipment 60,050 70,150 Accumulated depreciation—equipment (14,150 ) (10,500 )    Total $108,050 $115,700 Accounts payable $14,450 $11,050 Bonds payable 10,800 30,200 Common stock 50,000 44,800 Retained earnings 32,800 29,650    Total $108,050 $115,700 Additional information: 1. Net income was $18,750. Dividends declared and paid were $15,600. 2. Equipment which cost $10,100 and had accumulated depreciation...
Rodriquez Corporation’s comparative balance sheets are presented below: RODRIQUEZ CORPORATION Comparative Balance Sheets December 31 2020...
Rodriquez Corporation’s comparative balance sheets are presented below: RODRIQUEZ CORPORATION Comparative Balance Sheets December 31 2020 2019 Cash $16,700 $17,600 Accounts receivable 24,900 22,000 Investments 19,850 16,250 Equipment 59,950 69,950 Accumulated depreciation—equipment (14,050 ) (10,300 )    Total $107,350 $115,500 Accounts payable $14,650 $11,050 Bonds payable 10,500 30,000 Common stock 49,900 44,900 Retained earnings 32,300 29,550    Total $107,350 $115,500 Additional information: 1. Net income was $18,650. Dividends declared and paid were $15,900. 2. Equipment which cost $10,000 and had accumulated depreciation...
Rojas Corporation’s comparative balance sheets are presented below.
Rojas Corporation’s comparative balance sheets are presented below.   Additional information: 1. Net income was $22,630. Dividends declared and paid were $19,500. 2. No noncash investing and financing activities occurred during 2017. 3. The land was sold for cash of $4,900.   Instructions (a) Prepare a statement of cash flows for 2017 using the indirect method. (b) Compute free cash flow.
Rojas Corporation’s comparative balance sheets are presented below. ROJAS CORPORATION Comparative Balance Sheets December 31 2020...
Rojas Corporation’s comparative balance sheets are presented below. ROJAS CORPORATION Comparative Balance Sheets December 31 2020 2019 Cash $14,400 $10,000 Accounts receivable 20,800 23,000 Land 19,800 25,900 Buildings 70,300 70,300 Accumulated depreciation—buildings (14,700 ) (10,600 )    Total $110,600 $118,600 Accounts payable $12,200 $27,600 Common stock 75,600 71,000 Retained earnings 22,800 20,000    Total $110,600 $118,600 Additional information: 1. Net income was $22,600. Dividends declared and paid were $19,800. 2. No noncash investing and financing activities occurred during 2020. 3. The land...
7B Harman Corporation’s comparative balance sheets are presented below. HARMAN CORPORATION Comparative Balance Sheets December 31                     
7B Harman Corporation’s comparative balance sheets are presented below. HARMAN CORPORATION Comparative Balance Sheets December 31                               2017             2016 Cash                                          $ 27,200        $ 17,700 Accounts receivable                     24,200           22,300 Investments                                 20,000           16,000 Prepaid Expenses                       10,000           15,000 Equipment                                     60,000           70,000 Accumulated depreciation            (14,000)       (10,000) Total                                             $127,400     $131,000 Accounts payable                         $ 19,600       $ 11,100 Taxes Payable                                   6,000            1,000 Bonds payable                                14,000           30,000 Common stock                                55,000          60,000                                                             Retained earnings                           32,800           29,900 Total                                             $127,400       $131,000 Additional information: 1. Net income was $34,300. Dividends declared and paid were $31,400. 2. Equipment which cost $10,000 and had accumulated depreciation of $1,200 was sold for $5,300. 3. All other changes in noncurrent account balances had a direct...
Presented below is a condensed version of comparative balance sheets partial for Orozco Corporation’s for the...
Presented below is a condensed version of comparative balance sheets partial for Orozco Corporation’s for the last two years at December 31. Obermeyer Corporation issued the following statement of cash flows for 2017. OBERMEYER CORPORATION Statement of Cash Flows—Indirect Method For the Year Ended December 31, 2017 Cash flows from operating activities Net income $59,000 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation expense 9,100 Loss on disposal of equipment 9,500 Increase in inventory (5,000)...
Exercise 13-7 Rojas Corporation’s comparative balance sheets are presented below. ROJAS CORPORATION Comparative Balance Sheets December...
Exercise 13-7 Rojas Corporation’s comparative balance sheets are presented below. ROJAS CORPORATION Comparative Balance Sheets December 31 2017 2016 Cash $ 15,000 $ 10,200 Accounts receivable 21,400 23,800 Land 19,800 26,400 Buildings 70,100 70,100 Accumulated depreciation—buildings (15,300 ) (10,800 )    Total $111,000 $119,700 Accounts payable $ 12,800 $ 27,800 Common stock 74,600 73,400 Retained earnings 23,600 18,500    Total $111,000 $119,700 Additional information: 1. Net income was $22,800. Dividends declared and paid were $17,700. 2. No noncash investing and financing activities...
Exercise 17-7 Rojas Corporation’s comparative balance sheets are presented below. ROJAS CORPORATION Comparative Balance Sheets December...
Exercise 17-7 Rojas Corporation’s comparative balance sheets are presented below. ROJAS CORPORATION Comparative Balance Sheets December 31 2017 2016 Cash $15,100 $10,300 Accounts receivable 21,700 23,900 Land 20,200 26,300 Buildings 70,300 70,300 Accumulated depreciation—buildings (14,600 ) (10,000 )    Total $112,700 $120,800 Accounts payable $12,700 $28,600 Common stock 74,400 73,300 Retained earnings 25,600 18,900    Total $112,700 $120,800 Additional information: 1. Net income was $23,000. Dividends declared and paid were $16,300. 2. No noncash investing and financing activities occurred during 2017 3....
Wiemers Corporation’s comparative balance sheets are presented below. WIEMERS CORPORATION Balance Sheets December 31 2017 2016...
Wiemers Corporation’s comparative balance sheets are presented below. WIEMERS CORPORATION Balance Sheets December 31 2017 2016 Cash $ 4,100 $ 4,100 Accounts receivable (net) 20,900 23,200 Inventory 10,400 7,500 Land 19,900 26,000 Buildings 69,500 69,500 Accumulated depreciation—buildings (14,700 ) (10,400 )     Total $110,100 $119,900 Accounts payable $ 12,300 $ 31,600 Common stock 74,500 70,500 Retained earnings 23,300 17,800     Total $110,100 $119,900 Wiemers’s 2017 income statement included net sales of $109,000, cost of goods sold of $59,500, and net income of...
Wiemers Corporation’s comparative balance sheets are presented below. WIEMERS CORPORATION Balance Sheets December 31 2017 2016...
Wiemers Corporation’s comparative balance sheets are presented below. WIEMERS CORPORATION Balance Sheets December 31 2017 2016 Cash $ 4,200 $ 3,200 Accounts receivable (net) 21,000 23,200 Inventory 10,000 6,600 Land 19,700 26,100 Buildings 69,700 69,700 Accumulated depreciation—buildings (14,700 ) (10,300 ) Total $109,900 $118,500 Accounts payable $ 12,400 $ 31,600 Common stock 76,000 71,000 Retained earnings 21,500 15,900 Total $109,900 $118,500 Wiemers’s 2017 income statement included net sales of $111,000, cost of goods sold of $60,400, and net income of...
ADVERTISEMENT
Subjects
ADVERTISEMENT
Latest Questions
ADVERTISEMENT