In: Accounting
Use the following information for the Problems below.
Lansing Company’s 2017 income statement and selected balance
sheet data (for current assets and current liabilities) at December
31, 2016 and 2017, follow.
LANSING COMPANY Income Statement For Year Ended December 31, 2017 |
||||||
Sales revenue | $ | 148,200 | ||||
Expenses | ||||||
Cost of goods sold | 59,000 | |||||
Depreciation expense | 20,500 | |||||
Salaries expense | 35,000 | |||||
Rent expense | 10,700 | |||||
Insurance expense | 5,500 | |||||
Interest expense | 5,300 | |||||
Utilities expense | 4,500 | |||||
Net income | $ | 7,700 | ||||
LANSING COMPANY Selected Balance Sheet Accounts |
||||||
At December 31 | 2017 | 2016 | ||||
Accounts receivable | $ | 7,300 | $ | 9,200 | ||
Inventory | 3,680 | 2,390 | ||||
Accounts payable | 6,100 | 8,000 | ||||
Salaries payable | 1,220 | 870 | ||||
Utilities payable | 560 | 330 | ||||
Prepaid insurance | 430 | 620 | ||||
Prepaid rent | 560 | 350 | ||||
Problem 16-1A Indirect: Computing cash flows from operations LO P2
Required:
Prepare the cash flows from operating activities section only of
the company’s 2017 statement of cash flows using the indirect
method. (Amounts to be deducted should be indicated
with a minus sign.)
|
LANSING COMPANY
Cash Flows from Operating Activities For Year Ended December 31, 2017
(Indirect Method)
Cash flows from operating activities:
Net income $ 7,700
Adjustments ;
Depreciation expense $ 20,500
Decrease in Accounts receivable $ 1,900
Increase in Inventory ($ 1290)
Decrease in Accounts payable ($ 1900)
Increase in Salaries payable $ 350
Increase in Utilities payable $ 230
Decrease in Prepaid insurance $ 190
Increase in Prepaid rent ($ 210) $ 19,770
Net cash provided by operating activities $ 27,470