In: Accounting
Lansing Company’s current-year income statement and selected
balance sheet data at December 31 of the current and prior years
follow.
LANSING COMPANY Income Statement For Current Year Ended December 31 |
|||||||
Sales revenue | $ | 100,200 | |||||
Expenses | |||||||
Cost of goods sold | 43,000 | ||||||
Depreciation expense | 12,500 | ||||||
Salaries expense | 19,000 | ||||||
Rent expense | 9,100 | ||||||
Insurance expense | 3,900 | ||||||
Interest expense | 3,700 | ||||||
Utilities expense | 2,900 | ||||||
Net income | $ | 6,100 | |||||
LANSING COMPANY Selected Balance Sheet Accounts |
|||||||||
At December 31 | Current Year | Prior Year | |||||||
Accounts receivable | $ | 5,700 | $ | 6,000 | |||||
Inventory | 2,080 | 1,590 | |||||||
Accounts payable | 4,500 | 4,800 | |||||||
Salaries payable | 900 | 710 | |||||||
Utilities payable | 240 | 170 | |||||||
Prepaid insurance | 270 | 300 | |||||||
Prepaid rent | 240 | 190 | |||||||
Required:
Prepare the operating activities section of the statement of cash
flows using the indirect method for the current year.
(Amounts to be deducted should be indicated with a minus
sign.)
Part two same points/question on assignment:
Forten Company's current year income statement, comparative
balance sheets, and additional information follow. For the year,
(1) all sales are credit sales, (2) all credits to Accounts
Receivable reflect cash receipts from customers, (3) all purchases
of inventory are on credit, (4) all debits to Accounts Payable
reflect cash payments for inventory, and (5) Other Expenses are
paid in advance and are initially debited to Prepaid
Expenses.
FORTEN COMPANY Comparative Balance Sheets December 31 |
|||||||||||
Current Year | Prior Year | ||||||||||
Assets | |||||||||||
Cash | $ | 60,400 | $ | 80,500 | |||||||
Accounts receivable | 76,340 | 57,625 | |||||||||
Inventory | 286,156 | 258,800 | |||||||||
Prepaid expenses | 1,280 | 2,035 | |||||||||
Total current assets | 424,176 | 398,960 | |||||||||
Equipment | 150,500 | 115,000 | |||||||||
Accum. depreciation—Equipment | (40,125 | ) | (49,500 | ) | |||||||
Total assets | $ | 534,551 | $ | 464,460 | |||||||
Liabilities and Equity | |||||||||||
Accounts payable | $ | 60,141 | $ | 125,175 | |||||||
Short-term notes payable | 12,100 | 7,400 | |||||||||
Total current liabilities | 72,241 | 132,575 | |||||||||
Long-term notes payable | 61,500 | 55,750 | |||||||||
Total liabilities | 133,741 | 188,325 | |||||||||
Equity | |||||||||||
Common stock, $5 par value | 173,250 | 157,250 | |||||||||
Paid-in capital in excess of par, common stock | 48,000 | 0 | |||||||||
Retained earnings | 179,560 | 118,885 | |||||||||
Total liabilities and equity | $ | 534,551 | $ | 464,460 | |||||||
FORTEN COMPANY Income Statement For Current Year Ended December 31 |
|||||||
Sales | $ | 617,500 | |||||
Cost of goods sold | 292,000 | ||||||
Gross profit | 325,500 | ||||||
Operating expenses | |||||||
Depreciation expense | $ | 27,750 | |||||
Other expenses | 139,400 | 167,150 | |||||
Other gains (losses) | |||||||
Loss on sale of equipment | (12,125 | ) | |||||
Income before taxes | 146,225 | ||||||
Income taxes expense | 34,050 | ||||||
Net income | $ | 112,175 | |||||
Additional Information on Current Year Transactions
Required:
1. Prepare a complete statement of cash flows
using the indirect method for the current year.