In: Accounting
Ayayai Company is constructing a building. Construction began on
February 1 and was completed on December 31. Expenditures were
$2,160,000 on March 1, $1,440,000 on June 1, and $3,600,000 on
December 31.
Ayayai Company borrowed $1,200,000 on March 1 on a 5-year, 12% note
to help finance construction of the building. In addition, the
company had outstanding all year a 8%, 5-year, $2,400,000 note
payable and an 11%, 4-year, $4,200,000 note payable. Compute
avoidable interest for Ayayai Company. Use the weighted-average
interest rate for interest capitalization purposes.
(Round "Weighted-average interest rate" to 4 decimal
places, e.g. 0.2152 and final answer to 0 decimal places, e.g.
5,275.)
Avoidable interest |
$ |
If it is helpful, please rate the answer and if any doubt arises let me know
Avoidable Interest | $ 286,691 | |||||
Workings: | ||||||
Expenditure for the year | ||||||
Mar-01 | $ 21,60,000 | X | 10 / 12 | = | $ 18,00,000 | |
Jun-01 | $ 14,40,000 | X | 7 / 12 | = | $ 8,40,000 | |
Dec-31 | $ 36,00,000 | X | 0 / 12 | = | $ - | |
$ 72,00,000 | $ 26,40,000 | |||||
Interest Capitalised | ||||||
$ 26,40,000 | ||||||
Less: | $ 12,00,000 | X | 12.00% | = | $ 1,44,000 | |
Balance | $ 14,40,000 | X | 9.91% | = | $ 1,42,691 | |
Interest Capitalised | = | $ 2,86,691 | ||||
Weighted Average rate of all debt:- | ||||||
$ 24,00,000 | X | 8% | = | $ 1,92,000 | ||
$ 42,00,000 | X | 11% | = | $ 4,62,000 | ||
$ 66,00,000 | $ 6,54,000 | |||||
Weighted Average rate of all debt = | 9.9091% | |||||
($ 654000 / $ 6600000) |