In: Accounting
Rensing Ltd. estimates sales for the second quarter of 2017 will be as follows. Month Units April 2,530 May 2,420 June 2,310 The target ending inventory of finished products is as follows. March 31 2,050 April 30 2,300 May 31 2,100 June 30 2,300 2 units of material are required for each unit of finished product. Production for July is estimated at 2,710 units to start building inventory for the fall sales period. Rensing’s policy is to have an inventory of raw materials at the end of each month equal to 60% of the following month’s production requirements. Raw materials are expected to cost $7 per unit throughout the period. Calculate the May raw materials purchases in dollars. Raw material purchases cost $
Please note n/a = Not applicable
Solution:
Details provided in question for finished goods:
Finished goods | March | April | May | June | July |
Sales | - | 2,530 | 2,420 | 2,310 | n/a |
Target closing inventory | 2,050 | 2,300 | 2,100 | 2,300 | n/a |
Production unit | - | ? | ? | ? | 2,710 |
Step 1: Computation of production unit of finished goods
Note for student: Please note: the following equation has been used to arrive at the production units.
Opening stock + Production - Sales = Closing stock
Finished goods | Ref. No. | March | April | May | June | Explanation |
Sales | A | n/a | 2,530 | 2,420 | 2,310 | Information provided in question |
Add: Target closing inventory | B | 2,050 | 2,300 | 2,100 | 2,300 | Information provided in question |
Less: Opening inventory | C | n/a | 2,050 | 2,300 | 2,100 | Closing inventory of previous month |
Production unit | D = (A + B) - C | n/a | 2,780 | 2,220 | 2,510 |
Step 2: computation of raw materials purchased
Note for student: Please note: the following equation has been used to arrive at the purchase units.
Opening stock + Purchase - Production = Closing stock
Raw materials | Ref. No. | March | April | May | June | July | Explanation |
Production requirement | E = D X 2 | n/a | 5,560 | 4,440 | 5,020 |
5,420 [2,710X2] |
2 units of raw material are required for 1 unit of finished goods; hence multiply production units by 2 |
Closing inventory | F = 60% of E of next month's production unit | 3,336 | 2,664 | 3,012 | 3,252 | n/a | As per the Raw material policy, Closing raw material of current month = 60% of following months requirement |
Opening inventory | G | n/a | 3,336 | 2,664 | 3,012 | 3,252 | Closing inventory of previous month |
Purchases units | D = (E + F) - G | n/a | 4,888 | 4,788 | 5,260 | ||
Raw material cost @ $7 per unit | n/a | $34,216 | $33,516 | $36,820 | As per question, Raw materials are expected to cost $7 per unit throughout the period |
Therefore, the cost of raw material for May is $33,516.