In: Accounting
Q22 Suppose you’re evaluating the asset that costs 50k$ that you expect to sell in five years, suppose further that the tax basis of the asset for tax purposes will be 15k$ after five years and the firm tax rate is 45% and capital gain tax rate is 35% if the firm expects to sell the asset for 60k$ in five years what are the expected cash flows from disposing this asset
Q23 The finance manager is evaluating modern equipment that you expect will reduce expenses by 100k$ during the first year, old machine costs 300k$ and was depreciated using straight line over 10 years with 5 years remaining, the new machine cost 500k$ and will be depreciated using straight line over 10 years if the firm tax rate is 25% what is the expected operating cash in the 1st year
Solution 22:
Expected sale value of asset = $60,000
Cost of assets = $50,000
Tax basis after 5 years = $15,000
Ordinary income on sale of asset = $50,000 - $15,000 = $35,000
Capital gain on sale of asset = $60,000 - $50,000 = $10,000
Tax on ordinary income = $35,000 *45% = $15,750
Tax on Capital gain = $10,000*35% = $3,500
Expected cash flow from disposing this asset = Sale value - tax on ordinary income - capital gain tax
= $60,000 - $15,750 - $3,500 = $40,750
Solution 23:
Cost of old machine = $300,000
Life = 10 years
Annual depreciation = $300,000/10 = $30,000
Cost o new machine = $500,000
Life = 10 year
Annual depreciation = $500,000/10 = $50,000
If old machine is replaced with new machine than addition depreciation per year = $50,000 - $30,000 = $20,000
Additional tax saving on depreciation = $20,000*25% = $5,000
Reduced expenses for first year after tax = $100,000 (1-0.25) = $75,000
Expected operating cash for 1st year = $75,000 + $5,000 = $80,000