In: Accounting
Bandit Dog Food
uses the weighted-average process costing method of accounting for
production. Three primary ingredients included in each blend are
vitamins, beef, and grain. Other components like food coloring and
salt are insignificant in cost and are considered as indirect
material elements in establishing the overhead allocation formulas.
Factory overhead is applied on the basis of direct labor cost. The
entire production process is completed within one department. All
raw material is introduced at the beginning of the production
process, while conversion costs occur uniformly throughout the
production cycle. |
|||
Beginning work in process, at February 1, consisted of 90,000 pounds that were 80% complete, and had assigned costs as follows: | |||
Direct material | $ 45,000 | ||
Direct labor | 20,000 | ||
Factory overhead | 15,000 | ||
February's production cycle resulted in the introduction of an additional 340,000 pounds. At the end end of February, 100,000 pounds were still in process, and were judged to be 40% complete. The cost of raw materials introduced during the month of February had the same per pound cost as the goods in beginning inventory. | |||
Direct labor on the February cost of production report (weighted-average method) revealed a cost per equivalent unit of $0.25. The factory overhead application rate was consistent with that evident in the beginning work in process. | |||
Finished goods inventory increased by $9,375, and sales were $500,000. | |||
(a) | How many units were transferred to finished goods? | ||
(b) | What are February's equivalent units of production for direct materials, direct labor, and factory overhead? | ||
(c) | How much was the cost of direct material introduced into production during February? | ||
(d) | How much was the cost of direct labor introduced into production in February? | ||
(e) | What is the factory overhead application rate? | ||
(f) | Of the total cost (beginning inventory plus additional production cost), how much is allocated to ending work in process? | ||
(g) | Of the total cost (beginning inventory plus additional production cost), how much is transferred to finished goods inventory? | ||
(h) | How much is February's gross profit? |
Solution a:
Unit Transferred to finished goods = Opening WIP + Unit introduced - closing WIP = 90000 + 340000 - 100000 = 330000 units
Solution b:
Computation of Equivalent unit of Production - Weighted Average | ||||
Particulars | Physical Units | Material | Direct Labor | Factory Overhead |
Unit completed & Transferred out (90000+340000-100000) | 330000 | 330000 | 330000 | 330000 |
Closing WIP: | 100000 | |||
Material (100%) | 100000 | |||
Conversion (40%) | 40000 | 40000 | ||
Equivalent units of production | 430000 | 430000 | 370000 | 370000 |
Solution c:
Material cost per unit in opening WIP = $45,000 / 90000 = $0.50 per pound
Unit introduced in production = 340000 units
Direct material cost introduced in production = 340000*0.50 = $170,000
Solution d:
Direct labor cost per equivalent unit = $0.25 per unit
Nos of equivalent unit for direct labor = 370000 units
Total direct labor cost = 370000*0.25 = $92,500
Direct labor cost in opening WIP = $20,000
Direct labor cost introduced in production in Feburary = $92,500 - $20,000 = $72,500
Solution e:
Factory overhead application rate = factory overhead in opening WIP / Direct labor cost in opening WIP = $15,000 / $20,000 = 75%
Solution f & g:
Computation of Cost per equivalent unit of Production - Weighted Average | |||
Particulars | Material | Direct Labor | Factory Overhead |
Opening WIP | $45,000.00 | $20,000.00 | $15,000.00 |
Cost Added during Feburary | $170,000.00 | $72,500.00 | $54,375.00 |
Total cost to be accounted for | $215,000.00 | $92,500.00 | $69,375.00 |
Equivalent units of production | 430000 | 370000 | 370000 |
Cost per Equivalent unit | $0.50 | $0.25 | $0.1875 |
Computation of Cost of ending WIP and units completed & transferred out - Weighted Average | ||||
Particulars | Material | Direct Labor | Factory Overhead | Total |
Equivalent unit of Ending WIP | 100000 | 40000 | 40000 | |
Cost per equivalent unit | $0.50 | $0.25 | $0.1875 | |
Cost of Ending WIP (Equivalent unit * Cost per equivalent unit) | $50,000 | $10,000 | $7,500 | $67,500 |
Units completed and transferred | 330000 | 330000 | 330000 | |
Cost of units completed & Transferred to finished goods (Unit completed * cost per equivalent unit) | $165,000 | $82,500 | $61,875 | $309,375 |
Solution h:
Cost of goods sold = Cost of goods transferred to finished goods - Increase in finished goods inventory
= $309,375 - $9,375 = $300,000
Sales = $500,000
Gross Profit = Sales - Cost of goods Sold = $500,000 - $300,000 = $200,000