In: Accounting
Dillon Products manufactures various machined parts to customer specifications. The company uses a job-order costing system and applies overhead cost to jobs on the basis of machine-hours. At the beginning of the year, the company used a cost formula to estimate that it would incur $4,275,000 in manufacturing overhead cost at an activity level of 570,000 machine-hours. The company spent the entire month of January working on a large order for 12,500 custom-made machined parts. The company had no work in process at the beginning of January. Cost data relating to January follow: Raw materials purchased on account, $319,000. Raw materials used in production, $267,000 (80% direct materials and 20% indirect materials). Labor cost accrued in the factory, $153,000 (one-third direct labor and two-thirds indirect labor). Depreciation recorded on factory equipment, $63,300. Other manufacturing overhead costs incurred on account, $85,300. Manufacturing overhead cost was applied to production on the basis of 40,550 machine-hours actually worked during the month. The completed job for 12,500 custom-made machined parts was moved into the finished goods warehouse on January 31 to await delivery to the customer. (In computing the dollar amount for this entry, remember that the cost of a completed job consists of direct materials, direct labor, and applied overhead.) Required: 1. Prepare journal entries to record items (a) through (f) above [ignore item (g) for the moment]. 2. Prepare T-accounts for Manufacturing Overhead and Work in Process. Post the relevant items from your journal entries to these T-accounts. 3. Prepare a journal entry for item (g) above. 4. If 10,000 of the custom-made machined parts are shipped to the customer in February, how much of this job’s cost will be included in cost of goods sold for February?
Solution 1:
Predetermined overhead rate = $4,275,000 / 570000 = $7.50 per machine hour
Journal Enteries - Dillon Products | |||
S. No | General Journal | Debit | Credit |
a | Raw Material Inventory Dr | $319,000.00 | |
To Accounts Payable | $319,000.00 | ||
(Raw material purchased on account) | |||
b | Work In Process Dr | $213,600.00 | |
Manufacturing Overhead Dr | $53,400.00 | ||
To Raw Material Inventory | $267,000.00 | ||
(Being Raw material used in production) | |||
c | Work In Process Dr | $51,000.00 | |
Manufacturing Overhead Dr | $102,000.00 | ||
To Wages Payable | $153,000.00 | ||
(Being labor cost accrued) | |||
d | Manufacturing overhead Dr | $63,300.00 | |
To Factory Equipment | $63,300.00 | ||
(Being depreciation charged on factory equipment) | |||
e | Manufacturing overhead Dr | $85,300.00 | |
To Accounts Payable | $85,300.00 | ||
(Being other manufacturing overhead cost incurred) | |||
f | Work In Process Dr (40500 * $7.50) | $304,125.00 | |
To Manufacturing overhead | $304,125.00 | ||
(Being manufacturing overhead applied to prodcution) |
Solution 2:
Manufacturing Overhead Account | |||
Particulars | Debit | Particulars | Credit |
To Raw material inventory | $53,400.00 | By Work In Process | $304,125.00 |
To Wages Payable | $102,000.00 | ||
To Factory equipment | $63,300.00 | ||
To Accounts Payable | $85,300.00 | ||
To Overapplied overhead | $125.00 | ||
Total | $304,125.00 | Total | $304,125.00 |
Work in Process Account | |||
Particulars | Debit | Particulars | Credit |
To Raw Material Inventory | $213,600.00 | By Finished goods inventory | $568,725.00 |
To Wages Payable | $51,000.00 | ||
To Manufacturin overhead applied | $304,125.00 | ||
Total | $568,725.00 | Total | $568,725.00 |
Solution 3:
Journal Enteries - Dillon Products | |||
S. No | General Journal | Debit | Credit |
g | Finished Goods Inventory Dr | $568,725.00 | |
To Work In Process | $568,725.00 | ||
(Being cost of completed goods transferred to finished goods) |
Solution 4:
Cost per unit of machined parts = $568,725 / 12500 = $45.498 per unit
If 10000 of customer made machined parts are shipped to customer in february, job cost wil included in cost of goods sold = $45,498*10000 = $454,980