In: Accounting
On 1 July 2018, ABC Ltd purchased and recorded equipment at its cost of acquisition of $320 000. The equipment is expected to have a useful life for seven years and an estimated residual value of $10 000. ABC Ltd depreciates the asset using the straight-line method. ABC Ltd uses the revaluation model to equipment and records accumulated depreciation using the net method. The reporting period end of ABC Ltd is 30 June. ABC Ltd revalued the equipment on 30 June 2020, when the fair value of the equipment was $250 000. On 1 July 2020, the useful life of the equipment is reassessed: it is expected to have a remaining useful life of 6 years. The estimated residual value remains unchanged. ABC Ltd revalued the equipment on 30 June 2021, when the fair value of the equipment was $180 000. On 30 June 2022 the equipment was sold for $200 000. REQUIRED: (1) Prepare journal entries to account for the revaluation of the equipment of 30 June 2020. Show all working steps. (2) Prepare journal entries to account for the revaluation of the equipment of 30 June 2021. Show all working steps. (3) Prepare journal entries to account for the sale of the equipment of 30 June 2022. Show all working steps.
Original cost of equipment on July 1, 2018 = $320,000
Estimated residual value = $10,000
Estimated useful life = 7 years
So, annual depreciation under straight line method = (Cost – Residual value)/useful life
= ($320,000 - $10,000) / 7
= $44,285.71
Ans.1.
Now, revaluation of equipment on June 30,2020 (2 years later) reveals fair value = $250,000
Carrying value of equipment as on June 30,2020 = $320,000 – ($44,285.71 * 2) (Since, depreciation for 2 years since acquisition = $44,285.71 annual depreciation * 2 years)
So, carrying value as on June 30,2020 = $231,428.60
So, there is a revaluation gain due to increase in fair value of equipment = $250,000 - $231,428.60
= $18,571.43
Same will be credited to Revaluation Surplus account
The journal entry will be as follows:
Date |
Particulars |
Debit amount |
Credit amount |
30 June,2020 |
Equipment |
$18,571.43 |
|
Revaluation Surplus |
$18,571.43 |
||
(Being equipment revalued and gain credited to revaluation surplus) |
Ans.2.
Now, on July 1, 2020, revalued value of asset = $250,000
Remaining useful life = 6 years and estimated residual value remains unchanged at $10,000
So, new annual depreciation = ($250,000 - $10,000) / 6
= $40,000
Now, on June 30,2021 (1 year later), equipment is revalued with fair value = $180,000
Carrying value on June 30,2021 = $250,000 - $40,000 (1 year’s depreciation)
= $210,000
However, fair value = $180,000 (less than carrying value)
So, there is an impairment loss = $210,000 - $180,000 = $30,000
The impairment loss is first recovered from Revaluation Surplus of previous years and if loss exceeds revaluation surplus, the balance is recorded as impairment loss in income statement.
So, the journal entry to record this revaluation will be
Date |
Particulars |
Debit amount |
Credit amount |
30 June,2021 |
Revaluation Surplus |
$18,571.43 |
|
Impairment loss |
$11,428.57 |
||
Equipment |
$18,571 |
||
Accumulated impairment loss |
$11,428.57 |
||
(Being equipment revalued) |
Ans.3.
Now, carrying value as on July 1, 2021 = $180,000
Further, remaining useful life = 5 years
Residual value = $10,000
So, new annual depreciation = ($180,000 - $10,000) / 5
= $34,000
One year later, on June 30,2022, carrying value of equipment = $180,000 - $34,000 = $146,000
Equipment sold for $200,000
So, it is sold at a profit of $200,000 - $146,000 = $54,000
Journal entry to record same will be:
Date |
Particulars |
Debit amount |
Credit amount |
30 June,2022 |
Cash |
$200,000.00 |
|
Accumulated depreciation |
$34,000.00 |
||
Equipment |
$180,000 |
||
Gain on sale of equipment |
$54,000.00 |
||
(Being equipment sold at profit) |