Question

In: Finance

Year Cash Flow 0 −$8,600 1 4,400 2 4,700 3 4,000 a. What is the profitability...

Year Cash Flow 0 −$8,600 1 4,400 2 4,700 3 4,000

a. What is the profitability index for the cash flows if the relevant discount rate is 7 percent?

b. What is the profitability index for the cash flows if the relevant discount rate is 15 percent?

c. What is the profitability index for the cash flows if the relevant discount rate is 22 percent?

Solutions

Expert Solution

Ans a) 1.34

Year Project (i) DF@ 7% (ii) PV of Project A ( (i) * (ii) )
1 4400 0.935 4112.15
2 4700 0.873 4105.16
3 4000 0.816 3265.19
NPV 11482.50
Total of PV of Cash Inflows 11482.50
Cash Outflows 8600
Profitability Index = 1.34
Present value of cash Inflow / Initial Investment (Cash Outflows)

Ans b) 1.16

Year Project (i) DF@ 15% (ii) PV of Project A ( (i) * (ii) )
1 4400 0.870 3826.09
2 4700 0.756 3553.88
3 4000 0.658 2630.06
NPV 10010.03
Total of PV of Cash Inflows 10010.03
Cash Outflows 8600
Profitability Index = 1.16
Present value of cash Inflow / Initial Investment (Cash Outflows)

Ans c) 1.04

Year Project (i) DF@ 22% (ii) PV of Project A ( (i) * (ii) )
1 4400 0.820 3606.56
2 4700 0.672 3157.75
3 4000 0.551 2202.83
NPV 8967.14
Total of PV of Cash Inflows 8967.14
Cash Outflows 8600
Profitability Index = 1.04
Present value of cash Inflow / Initial Investment (Cash Outflows)

Related Solutions

Year Cash Flow 0 −$8,600           1 5,700           2 3,200           3 5,700      &nb
Year Cash Flow 0 −$8,600           1 5,700           2 3,200           3 5,700              Required : (a) What is the profitability index for the cashflows if the relevant discount rate is 10 percent? (Click to select)  $1.45  $1.408  $1.338  $1.478  $1.366    (b) What is the profitability index for the cashflows if the relevant discount rate is 14 percent? (Click to select)  $1.249  $1.381  $1.315  $1.355  $1.276    (c) What is the profitability index for the cashflows if the relevant discount rate is 24 percent? (Click to select)  1.158  1.068  1.18  1.124  1.09
Year Cash Flow 0 −$9,100 1 2,200 2 3,600 3 4,800 a. What is the profitability...
Year Cash Flow 0 −$9,100 1 2,200 2 3,600 3 4,800 a. What is the profitability index for the cash flows if the relevant discount rate is 9 percent? b. What is the profitability index for the cash flows if the relevant discount rate is 16 percent? c. What is the profitability index for the cash flows if the relevant discount rate is 23 percent?
Year Cash Flow 0 −$9,600           1 5,600           2 4,000           3 4,800      &nb
Year Cash Flow 0 −$9,600           1 5,600           2 4,000           3 4,800              a. What is the profitability index for the cash flows if the relevant discount rate is 10 percent?    b. What is the profitability index for the cash flows if the relevant discount rate is 17 percent?    c. What is the profitability index for the cash flows if the relevant discount rate is 25 percent?
For the following set of cash flows,    Year Cash Flow 0 –$7,600            1 4,700...
For the following set of cash flows,    Year Cash Flow 0 –$7,600            1 4,700            2 3,300            3 5,000               a. What is the NPV at a discount rate of 0 percent?    b. What is the NPV at a discount rate of 11 percent?    c. What is the NPV at a discount rate of 22 percent? d. What is the NPV at a discount rate of 27 percent?
Consider the following investment cash flows: Year Cash Flow 0 ($16,000) 1 3,000 2 4,000 3...
Consider the following investment cash flows: Year Cash Flow 0 ($16,000) 1 3,000 2 4,000 3 5,000 4 6,000 5 7,000 a. What is the return expected on this investment measured in dollar terms if the opportunity cost is 6%. b. What is the return on this investment measured in percentage terms? c. Is the investment profitable? Explain your answer.
15. Calculating Profitability Index YEAR Cash flow 0 -$16700 1 9700 2 7800 3 4300 a....
15. Calculating Profitability Index YEAR Cash flow 0 -$16700 1 9700 2 7800 3 4300 a. What is the profitability index if the appropriate discount rate is 10% for the following cash flows? b. What if the discount rate is 15 percent? c. What if the discount rate is 22%?
Year Cash Flows 0 -17189 1 11331 2 9978 3 6764 What is the profitability index...
Year Cash Flows 0 -17189 1 11331 2 9978 3 6764 What is the profitability index for the set of cash flows if the relevant discount rate is 9 percent? (Do not round intermediate calculations and round your final answer to 3 decimal places. (e.g., 32.161)) Year Cash Flows 0 -68683 1 30297 2 31668 3 30408 What is the profitability index for the set of cash flows if the relevant discount rate is 10 percent? (Do not round intermediate...
Year Cash Flow 0 $0 1 $250 2 $400 3 $500 4 $600 5 $600 What...
Year Cash Flow 0 $0 1 $250 2 $400 3 $500 4 $600 5 $600 What is the present (Year 0) value if the opportunity cost (discount) rate is 10 percent? Add an outflow (or cost) of $1,000 at Year 0. What is the present value (or net present value) of the stream?
Discounted Cash Flow: Year (n) 0 1 2 3 4 Undiscounted cash flow -$600,000 $200,000 $200,000...
Discounted Cash Flow: Year (n) 0 1 2 3 4 Undiscounted cash flow -$600,000 $200,000 $200,000 $200,000 $200,000 DCF @ 11% ∑DCF @11% DCF @ 13% ∑DCF @13% DCF @ 15% ∑DCF @15% Notes: DCF = Discounted Cash Flow ∑DCF = Cumulative Discounted Cash Flow Refer to the following video on how to calculate IRR with Excel. Provide your completed spreadsheet in the space below. Alternatively, do the exercise in Excel and enter the values back into the table above....
Year Cash Flow 0 –$ 8,300 1 2,100 2 3,000 3 2,300 4 1,700 What is...
Year Cash Flow 0 –$ 8,300 1 2,100 2 3,000 3 2,300 4 1,700 What is the payback period for the set of cash flows given above? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32. Bronco, Inc., imposes a payback cutoff of three years for its international investment projects. Year Cash Flow (A) Cash Flow (B) 0 –$ 35,000 –$ 45,000 1 12,000 11,000 2 17,000 13,000 3 14,000 16,000 4 9,000 255,000...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT