Question
In: Accounting
The LaPann Company has obtained the following sales forecast data: July August September October Cash sales...
The LaPann Company has obtained the following sales forecast data:
July August September October
| Cash sales | $80,000 | $70,000 | $50,000 | $60,000 |
| Credit sales | 240,000 | 220,000 | 180,000 | 200,000 |
The regular pattern of collection of credit sales is 20% in the month of sale, 70% in the following the month of sale and the remainder in the second month following the month of sale. There are no bad debts.
The budgeted accounts receivable balance on September 30 would be:
Solutions
Expert Solution
| For budgeted accounts receivable balance on September 30 calculation would be as under: | ||||
| July | August | September | October | |
| Cash sales | $ 80,000 | $ 70,000 | $ 50,000 | $ 60,000 |
| Credit sales | $ 240,000 | $ 220,000 | $ 180,000 | $ 200,000 |
| Total Sales | $ 320,000 | $ 290,000 | $ 230,000 | $ 260,000 |
| Cash Receipts | ||||
| Cash sales | $ 80,000 | $ 70,000 | $ 50,000 | $ 60,000 |
| Current month credit sales | $ 48,000 | $ 44,000 | $ 36,000 | $ 40,000 |
| Prev month credit sales | $ 168,000 | $ 154,000 | $ 126,000 | |
| Prev 2nd month credit sales | $ 24,000 | $ 22,000 | ||
| Total Collection | $ 128,000 | $ 282,000 | $ 264,000 | $ 248,000 |
| Accounts Receivable | $ 192,000 | $ 200,000 | $ 166,000 | $ 178,000 |
|
Budgeted Accounts Receivable balance as on September 30 is $ 166,000. Please Like. |
||||
ekkarill92 answered 2 years agoRelated Solutions
Razz Corporation has budgeted for the following sales: July $425,000 August $510,000 September $605,000 October $860,000...
Razz Corporation has budgeted for the following sales:
July
$425,000
August
$510,000
September
$605,000
October
$860,000
November
$715,000
December
$680,000
Sales are collected as follows: 10% in the month of sale; 60% in the month following the sale; and the remaining 30% in the second month following the sale.
1. What is the budgeted total cash collected in December?
2. In Razz's budgeted balance sheet at December 31, at what amount will accounts receivable be shown?
Harrti Corporation has budgeted for the following sales: July $441,000 August $595,000 September $674,000 October $923,000...
Harrti Corporation has budgeted for the following sales: July
$441,000 August $595,000 September $674,000 October $923,000
November $721,000 December $686,000 Sales are collected as follows:
10% in the month of sale; 60% in the month following the sale; and
the remaining 30% in the second month following the sale. In Razz's
budgeted balance sheet at December 31, at what amount will accounts
receivable be shown? $686,000 $617,400 $833,700 $216,300
Question 3 – Cash Budgeting Henry’s forecasted data is as follows: June July August September October...
Question 3 – Cash Budgeting
Henry’s forecasted data is as follows:
June
July
August
September
October
Credit Sales
360,000
330,000
300,000
390,000
660,000
Credit Purchases
210,000
240,000
180,000
270,000
600,000
From past experience Henry’s has found that Accounts
Receivable pay as follows:
60% in the month the sale
30% in the month following the
sale
8% two months after the
sale
2% are never collected (become bad
debts).
It is Henry’s policy to pay Accounts Payable in the month
following...
Harrti Corporation has budgeted for the following sales: July $ 449,000 August $ 584,000 September $...
Harrti Corporation has budgeted for the following sales:
July $ 449,000
August $ 584,000
September $ 617,000
October $ 892,000
November $ 750,000
December $ 710,000
Sales are collected as follows: 15% in the month of sale; 65% in the month following the sale; and the remaining 20% in the second month following the sale. In Razz's budgeted balance sheet at December 31, at what amount will accounts receivable be shown?
The Sun Pacific Company budgeted the following sales: July 200,000 August 210,000 September
The Sun Pacific Company budgeted the following sales:
July
200,000
August
210,000
September 190,000
Sales in May were 190,000 and in June 180,000. 60% of sales are
cash, 30% of sales are to be collected the next month, and the
remaining 10% in 2 months.
Budgeted purchases of the required materials for production
are:
July
100,000
August
105,000
September 95,000
Purchases in June were 90,000. 70% of purchases are cash and 30%
should be paid the next month.
Direct Labor...
The Sun Pacific Company budgeted the following sales: July 210,000 August 220,000 September
The Sun Pacific Company budgeted the following sales:
July
210,000
August
220,000
September 190,000
Sales in May were 190,000 and in June 180,000. 60% of sales are
cash, 30% of sales are to be collected the next month, and the
remaining 10% in 2 months.
Budgeted purchases of the required materials for production
are:
July
110,000
August
115,000
September 95,000
Purchases in June were 90,000. 70% of purchases are cash and 30%
should be paid the next month.
Direct Labor...
The Sun Pacific Company budgeted the following sales: July 210,000 August 220,000 September
The Sun Pacific Company budgeted the following sales:
July
210,000
August
220,000
September 190,000
Sales in May were 190,000 and in June 180,000. 60% of sales are
cash, 30% of sales are to be collected the next month, and the
remaining 10% in 2 months.
Budgeted purchases of the required materials for production
are:
July
110,000
August
115,000
September 95,000
Purchases in June were 90,000. 70% of purchases are cash and 30%
should be paid the next month.
Direct Labor...
The Sun Pacific Company budgeted the following sales: July 210,000 August 220,000 September 190,000 Sales in...
The Sun Pacific Company budgeted the following sales: July
210,000 August 220,000 September 190,000 Sales in May were 190,000
and in June 180,000. 60% of sales are cash, 30% of sales are to be
collected the next month, and the remaining 10% in 2 months.
Budgeted purchases of the required materials for production are:
July 110,000 August 115,000 September 95,000 Purchases in June were
90,000. 70% of purchases are cash and 30% should be paid the next
month. Direct Labor...
Jannusch Corporation makes one product. Budgeted unit sales for July, August, September, and October are 10,000,...
Jannusch Corporation makes one product. Budgeted unit sales for July, August, September, and October are 10,000, 11,600, 13,300, and 12,700 units, respectively. The ending finished goods inventory should equal 20% of the following month's sales. The budgeted required production for August is closest to:
A) 11,600 units
B) 11,940 units
C) 14,260 units
D) 16,580 units
Hector Company reports the following: July August September Sales $ 31,000 $ 39,000 $ 43,000 Purchases...
Hector Company reports the following:
July
August
September
Sales
$
31,000
$
39,000
$
43,000
Purchases
17,670
22,230
31,000
Payments for purchases are made in the month after purchase.
Selling expenses are 20% of sales, administrative expenses are 12%
of sales, and both are paid in the month of sale. Rent expense of
$3,300 is paid monthly. Depreciation expense is $1,500 per
month.
Prepare a schedule of budgeted cash payments for August and
September.
HECTOR COMPANY
Budgeted Cash Payments
For...
ADVERTISEMENT
ADVERTISEMENT
Latest Questions
- Non-constant growth model: Do=$2.00 required return on equity= 5% g= 9% n=1,2 g=7% n=3,4 g=3% n=5...
- . Find all x ∈ Z143 such that x2Ξ 7 (mod 143). Please explain all steps...
- #Python: A palindrome is a sequence of characters that reads the same backwards as forwards. For...
- Explain an example in which a variable has two different addresses at different places in a...
- Hadley, a thirty-five-year-old physician, has worked at Princeton Plainsboro Hospital for six years. She recently received...
- QUESTION 1. For each of the following, state whether the occurrence of the variable x occurs...
- According to Mike Taft of RVK, the “Markets Group” is an important unit of the Federal...
ADVERTISEMENT