Carla Vista Inc., management is expecting a new project to start paying off, beginning at the...

Carla Vista Inc., management is expecting a new project to start paying off, beginning at the end of next year. Cash flows are expected to be as follows:

0	1	2	3	4	5


	$421,676	$469,452	$482,455	$465,326	$527,444

If Carla Vista can reinvest these cash flows to earn a return of 7.9 percent, what is the future value of this cash flow stream at the end of 5 years? What is its present value? (Round answers to 2 decimal places, e.g. 52.75.)

Expert Solution

a.	Future value of cash flows			$ 27,52,521.51

	Working;

	Year	Cash flow	Future value of 1	Future value of cash flow
	a	b	c=1.079^(5-a)	d=b*c
	1	$ 4,21,676	1.3555	$ 5,71,563.73
	2	$ 4,69,452	1.2562	$ 5,89,733.13
	3	$ 4,82,455	1.1642	$ 5,61,693.89
	4	$ 4,65,326	1.0790	$ 5,02,086.75
	5	$ 5,27,444	1.0000	$ 5,27,444.00

		Total		$ 27,52,521.51

b.	Present value of cash flows			$ 18,82,016.81

	Working;

	Year	Cash flow	Present value of 1	Present value of cash flow
	a	b	c=1.079^-a	d=b*c
	1	$ 4,21,676	0.9268	$ 3,90,802.59
	2	$ 4,69,452	0.8589	$ 4,03,225.79
	3	$ 4,82,455	0.7960	$ 3,84,054.16
	4	$ 4,65,326	0.7378	$ 3,43,298.21
	5	$ 5,27,444	0.6837	$ 3,60,636.05

		Total		$ 18,82,016.81

jeff jeffy answered 1 year ago

Pharoah Inc., management is expecting a new project to start paying off, beginning at the end...

Pharoah Inc., management is expecting a new project to start paying off, beginning at the end of next year. Cash flows are expected to be as follows: 0 1 2 3 4 5 $436,676 $474,452 $463,455 $465,326 $537,444 If Pharoah can reinvest these cash flows to earn a return of 7.2 percent, what is the future value of this cash flow stream at the end of 5 years? What is its present value?

Blossom Inc., management is expecting a new project to start paying off, beginning at the end...

Blossom Inc., management is expecting a new project to start paying off, beginning at the end of next year. Cash flows are expected to be as follows: 0 1 2 3 4 5 $439,676 $488,452 $465,455 $467,326 $546,444 If Blossom can reinvest these cash flows to earn a return of 8.7 percent, what is the future value of this cash flow stream at the end of 5 years? What is its present value?

Management of Carla Vista Mints, a confectioner, is considering purchasing a new jelly bean-making machine at...

Management of Carla Vista Mints, a confectioner, is considering purchasing a new jelly bean-making machine at a cost of $312,500. They project that the cash flows from this investment will be $117,000 for the next seven years. If the appropriate discount rate is 14 percent, what is the NPV for the project?

At the beginning of the current season on April 1, the ledger of Carla Vista Pro...

At the beginning of the current season on April 1, the ledger of Carla Vista Pro Shop showed Cash $3,360; Inventory $3,500; and Common Stock $6,860. The following transactions were completed during April 2022. Apr. 5 Purchased golf bags, clubs, and balls on account from Arnie Co. $1,500, terms 3/10, n/60. 7 Paid freight on Arnie purchase $80. 9 Received credit from Arnie Co. for merchandise returned $700. 10 Sold merchandise on account to members $1,420, terms n/30. The merchandise...

Carla Vista, Inc., is a fast-growing technology company. Management projects rapid growth of 30 percent for...

Carla Vista, Inc., is a fast-growing technology company. Management projects rapid growth of 30 percent for the next two years, then a growth rate of 17 percent for the following two years. After that, a constant-growth rate of 8 percent is expected. The firm expects to pay its first dividend of $2.26 a year from now. If dividends will grow at the same rate as the firm and the required rate of return on stocks with similar risk is 22...

Carla Vista Steel Corporation, as lessee, signed a lease agreement for equipment for five years, beginning...

Carla Vista Steel Corporation, as lessee, signed a lease agreement for equipment for five years, beginning January 31, 2020. Annual rental payments of $45,000 are to be made at the beginning of each lease year (January 31). The insurance and repairs and maintenance costs are the lessee’s obligation. The interest rate used by the lessor in setting the payment schedule is 9%; Carla Vista’s incremental borrowing rate is 10%. Carla Vista is unaware of the rate being used by the...

Carla Vista Ltd. purchased a new machine on April 4, 2014, at a cost of $162,400....

Carla Vista Ltd. purchased a new machine on April 4, 2014, at a cost of $162,400. The company estimated that the machine would have a residual value of $18,000. The machine is expected to be used for 9,500 working hours during its four-year life. Actual machine usage was 1,400 hours in 2014; 2,100 hours in 2015; 2,300 hours in 2016; 2,000 hours in 2017; and 1,700 hours in 2018. Carla Vista has a December 31 year end. Calculate depreciation for...

Problem 10.25 Carla Vista Incorporated management is considering investing in two alternative production systems. The systems...

Problem 10.25 Carla Vista Incorporated management is considering investing in two alternative production systems. The systems are mutually exclusive, and the cost of the new equipment and the resulting cash flows are shown in the accompanying table. The firm uses a 9 percent discount rate for production systems. Year System 1 System 2 0 -$12,010 -$49,910 1 12,080 33,930 2 12,080 33,930 3 12,080 33,930 Compute the IRR for both production system 1 and production system 2. (Do not round...

Carla Vista Company increased its investments in marketable securities by $320,370 and paid $1,217,231 for new...

Carla Vista Company increased its investments in marketable securities by $320,370 and paid $1,217,231 for new fixed assets during 2017. The company also repaid $766,200 of existing long-term debt while raising $913,515 of new debt capital. In addition, Carla Vista had a net cash inflow of $339,002 from the sale of fixed assets, and repurchased stock in the open markets for a total of $54,001. What is the net cash used in long term investing activities by Carla Vista? What...

80. On November 1, 2016, Carla Vista Co. places a new asset into service. The cost...

80. On November 1, 2016, Carla Vista Co. places a new asset into service. The cost of the asset is $77000 with an estimated 10-year life and $7000 salvage value at the end of its useful life. What is the depreciation expense for 2017 if Carla Vista Co. uses the straight-line method of depreciation? $1167. $1750. $7000. $3850. 81. Using the percentage-of-receivables method for recording bad debt expense, estimated uncollectible accounts are $55000. If the balance of the Allowance for...

Question