Question

In: Accounting

Cost Behavior Prepare income statement in two formats Farnsworth Drycleaners has capacity to clean up to...

Cost Behavior

Prepare income statement in two formats

Farnsworth Drycleaners has capacity to clean up to 7,500 garments per month. The following operating data is available for Farnsworth.

Amount charged per garment for dry cleaning: $10.00

Variable cost per garment: $0.70

Fixed costs per month: $14,400

Use the blue shaded areas on the ENTERANSWERS tab for inputs.

Always use cell references and formulas where appropriate to receive full credit. If you copy/paste from the Instruction tab you will be marked wrong.

Requirements

1- Using the traditional format, prepare Farnsworth’s projected income statement for July assuming 4,260 garments are cleaned during the month.

a. Check your spelling carefully and do not abbreviate.

b. Enter all amounts as positive values. Do not use a minus sign or parentheses for any values to be subtracted.

2- Using the contribution margin format, prepare Farnsworth’s projected income statement for July assuming 4,260 garments are cleaned during the month.

a. Check your spelling carefully and do not abbreviate.

b. Enter all amounts as positive values. Do not use a minus sign or parentheses for any values to be subtracted.

Expert Solution

All working forms part of the answer
Amounts are in $
Under traditional costing, cost of goods sold is calculated which includes fixed overhead absorbed to units cost.
Answer 1: Income Statement using traditional Format

Working

Fixed Cost per month	$14400
Capacity [garments]	7500
Fixed cost per garment	$1.92
Variable cost per garment	$0.7
Total cost to produce one garment	$2.62

Income Statement

	Amount ($)	Working
Sales Revenue	42600	[4260 garments x $10]
(-) Cost of Goods Sold	11161.2	[4260 garments x $2.62]
Gross Profit	31438.8
(-) Expenses	No info	[not given]
Net operating Income	$31438.8

Answer 2: Contribution margin Income Statement

	Amount ($)	Working
Sales Revenue	42600	[4260 garments x $10]
(-) Variable cost	2982	[4260 x $0.7]
Contribution margin	39618
(-) Fixed Cost	14400	[total given]
Net operating Income	$25218

ekkarill92 answered 1 year ago

There are two broad formats of preparing the income statement: single-step and multiple-step. What is the...

There are two broad formats of preparing the income statement: single-step and multiple-step. What is the main distinguishing feature between the two? Which format is better in your opinion? Do the accounting rules require a certain format? More importantly, which format is predominantly used by most companies?

Pillar Drycleaners has capacity to clean up to 5000 garments per month. Requirements 1. Complete the...

Pillar Drycleaners has capacity to clean up to 5000 garments per month. Requirements 1. Complete the schedule below for the three volumes shown. 2. Why does the average cost per garment change? 3. Suppose the owner, Darren Pillar, erroneously uses the average cost per unit at full capacity to predict total costs at a volume of 2,000 garments. Would he overestimate or underestimate his total costs? By how much? Requirement 1. Complete the following schedule for the three volumes shown....

PricePrice Drycleaners has capacity to clean up to 6 comma 0006,000 garments per month. Requirements 1....

PricePrice Drycleaners has capacity to clean up to 6 comma 0006,000 garments per month. Requirements 1. Complete the schedule below for the three volumes shown. 2. Why does the average cost per garment change? 3. Suppose the owner, DavisDavis PricePrice, erroneously uses the average cost per unit at full capacity to predict total costs at a volume of 3 comma 0003,000 garments. Would hehe overestimate or underestimate hishis total costs? By how much? Requirement 1. Complete the following schedule for...

Prepare an income statement. You may include a schedule of Cost of Goods Manufactured and Cost...

Prepare an income statement. You may include a schedule of Cost of Goods Manufactured and Cost of Goods Sold as separate schedule or as part of the Income Statement. Chaos Manufacturing had the following financial information for the year ended December 31 2018: Inventory Balances: Beginning Ending Work in Progress $ 90,000 $ 80,000 Finished Goods $ 77,000 $ 67,000 Raw Materials $ 10,000 $ 30,000 During the year, the budgeted and actual...

Discuss the reasons behind producing Income statement in both contribution and traditional formats

Prepare an income statement for 2018.

The following account balances were taken from the 2018 adjusted trial balance of the Bowler Corporation:sales revenue, $325,000cost of goods sold, $168,000salaries expense, $45,000 rent expense, $20,000depreciation expense, $30,000and miscellaneous expense, $12,000Prepare an income statement for 2018.

Prepare an income statement for the year

The adjusted trial balance of Wilder Company at December 31,2017,includes the following accounts: Owner's Capital $15,600 Owner's Drawings 7,000 Service Revenue 39,000 Salaries & Wages Expense 16,000 Insurance Expense 2,000 Rent Expense 4,000 Supplies Expense 1,500 Depreciation Expense 1,300 Prepare an income statement for the Year

Arrange the following items in the appropriate income statement and balance sheet formats. Determine in which...

Arrange the following items in the appropriate income statement and balance sheet formats. Determine in which of these two documents each of these items belongs, then include all appropriate items in outlines of an income statement and balance sheet. Prepare your response as a Word document. Sales Cash Depreciation expense Inventory Accounts payable Cost of goods sold Long-term debt Accrued expenses Accounts receivable Income tax payable Income tax expense Retained earnings Accumulated depreciation Prepaid expenses Interest expense Sales tax payable...

Required: Prepare the Income Statement (Multiple Step Format) Prepare the Statement of Retained Earnings Prepare the...

Required: Prepare the Income Statement (Multiple Step Format) Prepare the Statement of Retained Earnings Prepare the Balance Sheet (Classified Format) Prepare the necessary year-end closing entries Prepare the Year End Trial Balance

Prepare the companies statement of cash flows: Income statement: Sales $180,000 Cost of Goods Sold ($110,000)...

Prepare the companies statement of cash flows: Income statement: Sales $180,000 Cost of Goods Sold ($110,000) Depreciation Expense ($30,000) Operating Expense ($18,000) Loss on sale of land ($1,000) Gain on the sale of equipment $5,000 Net income $26,000 Balance Sheet- 2017/2016 Cash- $35,000 (2017)/ $53,000 (2016) AR- $25,000 / $32,000 Inventory- $40,000 / $32,000 Prepaid Expense- $5,000 / $4,000 Investments- $15,000 / $10,000 Land- $15,000 / $18,000 Build & Equip, net- $145,000 / $122,000 Total Assets- $280,000 / $271,000 Acct....