Question

In: Accounting

McGilla Golf is evaluating selling a new line of golf clubs for five years. The clubs...

McGilla Golf is evaluating selling a new line of golf clubs for five years. The clubs will generate $90,000 of annual revenue for five years with an annual variable cost of $80,000. The company has spent $31,000 for a marketing study that determined the company’s expected sales. The marketing study also determined that the company will lose sales of its high-priced clubs. The high-priced clubs will have a decrease in sales resulting in a decrease in revenue of $10,000 a year as well as a decrease in variable costs of $8,000 per year. The company will also increase sales of its cheap clubs. The cheap clubs revenue will increase by $40,000 per year and have an increase in annual variable costs of $15,000. The fixed costs each year will increase by $16,000. The company has also spent $26,000 on research and development for the new clubs. The plant and equipment required will cost $55,000 and will be depreciated on a straight-line basis over ten years or $5,500 a year. The new clubs will also require an increase in net working capital of $4,000 that will be returned at the end of the project. The plant and equipment can be sold for $11,000 at the end of five years. The tax rate is 20 percent, and the cost of capital is 14.5% percent and the company tries to achieve a three year payback period.

  1. a) What is the sunk cost

  2. b) What is the initial investment

  3. c) What are the annual operating cash flows

  4. d) What is the terminal value

  5. e) Calculate the payback period, the NPV, Profit Index and the IRR, Show all work

  6. f) Do you accept the project, why?

Solutions

Expert Solution


Related Solutions

   McGilla Golf is evaluating a new line of golf clubs. The clubs will sell for...
   McGilla Golf is evaluating a new line of golf clubs. The clubs will sell for $1,060 per set and have a variable cost of $480 per set. The company has spent $172,500 for a marketing study that determined the company will sell 53,500 sets per year for seven years. The marketing study also determined that the company will lose sales of 10,100 sets of its high-priced clubs. The high-priced clubs sell at $1,560 and have variable costs of $690....
McGilla Golf is evaluating a new line of golf clubs. The clubs will sell for $890...
McGilla Golf is evaluating a new line of golf clubs. The clubs will sell for $890 per set and have a variable cost of $395 per set. The company has spent $130,000 for a marketing study that determined the company will sell 45,000 sets per year for seven years. The marketing study also determined that the company will lose sales of 8,400 sets of its high-priced clubs. The high-priced clubs sell at $1,390 and have variable costs of $520. The...
McGilla Golf is evaluating a new line of golf clubs. The clubs will sell for $910...
McGilla Golf is evaluating a new line of golf clubs. The clubs will sell for $910 per set and have a variable cost of $405 per set. The company has spent $135,000 for a marketing study that determined the company will sell 46,000 sets per year for seven years. The marketing study also determined that the company will lose sales of 8,600 sets of its high-priced clubs. The high-priced clubs sell at $1,410 and have variable costs of $540. The...
McGilla Golf is evaluating a new line of golf clubs. The clubs will sell for $1,020...
McGilla Golf is evaluating a new line of golf clubs. The clubs will sell for $1,020 per set and have a variable cost of $460 per set. The company has spent $162,500 for a marketing study that determined the company will sell 51,500 sets per year for seven years. The marketing study also determined that the company will lose sales of 9,700 sets of its high-priced clubs. The high-priced clubs sell at $1,520 and have variable costs of $650. The...
McGilla Golf is evaluating a new line of golf clubs. The clubs will sell for $920...
McGilla Golf is evaluating a new line of golf clubs. The clubs will sell for $920 per set and have a variable cost of $410 per set. The company has spent $137,500 for a marketing study that determined the company will sell 46,500 sets per year for seven years. The marketing study also determined that the company will lose sales of 8,700 sets of its high-priced clubs. The high-priced clubs sell at $1,420 and have variable costs of $550. The...
McGilla Golf is evaluating a new line of golf clubs. The clubs will sell for $900...
McGilla Golf is evaluating a new line of golf clubs. The clubs will sell for $900 per set and have a variable cost of $400 per set. The company has spent $132,500 for a marketing study that determined the company will sell 45,500 sets per year for seven years. The marketing study also determined that the company will lose sales of 8,500 sets of its high-priced clubs. The high-priced clubs sell at $1,400 and have variable costs of $530. The...
McGilla Golf is evaluating a new line of golf clubs. The clubs will sell for $960...
McGilla Golf is evaluating a new line of golf clubs. The clubs will sell for $960 per set and have a variable cost of $430 per set. The company has spent $147,500 for a marketing study that determined the company will sell 48,500 sets per year for seven years. The marketing study also determined that the company will lose sales of 9,100 sets of its high-priced clubs. The high-priced clubs sell at $1,460 and have variable costs of $590. The...
McGilla Golf is evaluating a new line of golf clubs. The clubs will sell for $960...
McGilla Golf is evaluating a new line of golf clubs. The clubs will sell for $960 per set and have a variable cost of $430 per set. The company has spent $147,500 for a marketing study that determined the company will sell 48,500 sets per year for seven years. The marketing study also determined that the company will lose sales of 9,100 sets of its high-priced clubs. The high-priced clubs sell at $1,460 and have variable costs of $590. The...
McGilla Golf is evaluating a new line of golf clubs. The clubs will sell for $1,070...
McGilla Golf is evaluating a new line of golf clubs. The clubs will sell for $1,070 per set and have a variable cost of $485 per set. The company has spent $175,000 for a marketing study that determined the company will sell 54,000 sets per year for seven years. The marketing study also determined that the company will lose sales of 10,200 sets of its high-priced clubs. The high-priced clubs sell at $1,570 and have variable costs of $700. The...
McGilla Golf is evaluating a new line of golf clubs. The clubs will sell for $990...
McGilla Golf is evaluating a new line of golf clubs. The clubs will sell for $990 per set and have a variable cost of $445 per set. The company has spent $155,000 for a marketing study that determined the company will sell 50,000 sets per year for seven years. The marketing study also determined that the company will lose sales of 9,400 sets of its high-priced clubs. The high-priced clubs sell at $1,490 and have variable costs of $620. The...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT