Solomon Company, which expects to start operations on January 1, 2018, will sell digital cameras in...

Solomon Company, which expects to start operations on January 1, 2018, will sell digital cameras in shopping malls. Solomon has budgeted sales as indicated in the following table. The company expects a 15 percent increase in sales per month for February and March. The ratio of cash sales to sales on account will remain stable from January through March.

Complete the sales budget by filling in the missing amounts.
Determine the amount of sales revenue Solomon will report on its first quarter pro forma income statement.

Required A
Required B

Complete the sales budget by filling in the missing amounts. (Round intermediate calculations and final answers to 2 decimal places.)

Sales	January	February	March
Cash sales	$39,000
Sales on account	113,000
Total budgeted sales	$152,000

Determine the amount of sales revenue Solomon will report on its first quarter pro forma income statement. (Round intermediate calculations and final answer to 2 decimal places.)

Sales revenue

Solutions

Expert Solution

	January	February	March
Cash Sales	$ 39,000	$39,000*115% = $44,850	$44,850*115% = $51,577.50
Sales on account	$ 113,000	$113,000*115% = $129,950	$129,950*115% = $149,442.50
Total budgeted sales	$ 152,000	$ 174,800	$ 201,020

Sales revenue at first quarter ($152,000+$174,800+$201,020)

$ 527,820

You can reach me over comment box if you have any doubts. Please rate this answer

ekkarill92 answered 10 months ago

Next > < Previous

Related Solutions

Solomon Company, which expects to start operations on January 1, 2018, will sell digital cameras in...

Solomon Company, which expects to start operations on January 1, 2018, will sell digital cameras in shopping malls. Solomon has budgeted sales as indicated in the following table. The company expects a 10 percent increase in sales per month for February and March. The ratio of cash sales to sales on account will remain stable from January through March. Required Complete the sales budget by filling in the missing amounts. Sales January February March Cash sales $47,000 Sales on account...

Baird Company, which expects to start operations on January 1, 2018, will sell digital cameras in...

Baird Company, which expects to start operations on January 1, 2018, will sell digital cameras in shopping malls. Baird has budgeted sales as indicated in the following table. The company expects a 14 percent increase in sales per month for February and March. The ratio of cash sales to sales on account will remain stable from January through March. Required Complete the sales budget by filling in the missing amounts. Determine the amount of sales revenue Baird will report on...

Solomon Manufacturing Company was started on January 1, 2018, when it acquired $81,000 cash by issuing...

Solomon Manufacturing Company was started on January 1, 2018, when it acquired $81,000 cash by issuing common stock. Solomon immediately purchased office furniture and manufacturing equipment costing $7,700 and $25,800, respectively. The office furniture had an 8-year useful life and a zero salvage value. The manufacturing equipment had a $3,900 salvage value and an expected useful life of three years. The company paid $11,200 for salaries of administrative personnel and $15,600 for wages to production personnel. Finally, the company paid...

The following transactions pertain to 2018, the first-year operations of Solomon Company. All inventory was started...

The following transactions pertain to 2018, the first-year operations of Solomon Company. All inventory was started and completed during 2018. Assume that all transactions are cash transactions. Acquired $4,400 cash by issuing common stock. Paid $710 for materials used to produce inventory. Paid $1,910 to production workers. Paid $882 rental fee for production equipment. Paid $120 to administrative employees. Paid $116 rental fee for administrative office equipment. Produced 340 units of inventory of which 260 units were sold at a...

COMPSYS is a start-up computer company. This year, the first year of operations, the company expects...

COMPSYS is a start-up computer company. This year, the first year of operations, the company expects to reach a Sales Revenue of $750,000. The company expects its sales to grow at a rate of 15% per year. Its Cost of Goods Sold (COGS) is running at 34% of Sales Revenue, and is expected to remain at that rate. Its Selling Costs are 12% of Sales in the first year and are expected to increase by an additional 3% per year...

In 2018, X Company expects to produce and sell 66,000 units of its only product for...

In 2018, X Company expects to produce and sell 66,000 units of its only product for $34.73. The following are budgeted variable costs per unit: Direct Materials $5.39 Direct Labor $5.27 Variable Overhead $4.31 Variable selling and administrative $4.32 Total $19.29 Budgeted fixed overhead for 2018 is $187,440, and budgeted fixed selling and administrative expenses are $190,740. What is X Company's budgeted contribution margin rate for 2018?

Jester Company began operations on January 1, 2018. The company had the following transactions in its...

Jester Company began operations on January 1, 2018. The company had the following transactions in its first year of business: • January 4: Owners invested $120,000 (the par value of the stock) in exchange for 20,000 shares of common stock. • February 2: Jester took out a 10-year note payable in the amount of $80,000 to pay for operating expenses. • Interest payments are due every six months, and the balance of the note will be paid off in a...

Jester Company began operations on January 1, 2018. The company had the following transactions in its...

Jester Company began operations on January 1, 2018. The company had the following transactions in its first year of business: January 4: Owners invested $120,000 (the par value of the stock) in exchange for 20,000 shares of common stock. February 2: Jester took out a 10-year note payable in the amount of $80,000 to pay for operating expenses. Interest payments are due every six months, and the balance of the note will be paid off in a lump-sum in 10...

Finch Pointers Corporation expects to begin operations on January 1, Year 1; it will operate as...

Finch Pointers Corporation expects to begin operations on January 1, Year 1; it will operate as a specialty sales company that sells laser pointers over the Internet. Finch expects sales in January Year 1 to total $370,000 and to increase 10 percent per month in February and March. All sales are on account. Finch expects to collect 65 percent of accounts receivable in the month of sale, 20 percent in the month following the sale, and 15 percent in the...

Stuart Pointers Corporation expects to begin operations on January 1, year 1; it will operate as...

Stuart Pointers Corporation expects to begin operations on January 1, year 1; it will operate as a specialty sales company that sells laser pointers over the Internet. Stuart expects sales in January year 1 to total $260,000 and to increase 10 percent per month in February and March. All sales are on account. Stuart expects to collect 68 percent of accounts receivable in the month of sale, 25 percent in the month following the sale, and 7 percent in the...

Subjects