Project L costs $55,000, its expected cash inflows are $13,000 per year for 8 years, and...

Project L costs $55,000, its expected cash inflows are $13,000 per year for 8 years, and its WACC is 7%. What is the project's discounted payback? Do not round intermediate calculations. Round your answer to two decimal places.

Solutions

Expert Solution

Present value of year 1 cash flow = 13,000 / (1 + 0.07) = 12,149.5327

Present value of year 2 cash flow = 13,000 / (1 + 0.07)² = 11,354.7035

Present value of year 3 cash flow = 13,000 / (1 + 0.07)³ = 10,611.8724

Present value of year 4 cash flow = 13,000 / (1 + 0.07)⁴ = 9,917.63776

Present value of year 5 cash flow = 13,000 / (1 + 0.07)⁵ = 9,268.82033

Present value of year 6 cash flow = 13,000 / (1 + 0.07)⁶ = 8,662.44891

Present value of year 7 cash flow = 13,000 / (1 + 0.07)⁷ = 8,095.74664

Cumulative cash flow for year 0 = -55,000

Cumulative cash flow for year 1 = -55,000 + 12,149.5327 = -42,850.4673

Cumulative cash flow for year 2 = -42,850.4673 + 11,354.7035 = -31,495.7638

Cumulative cash flow for year 3 = -31,495.7638 + 10,611.8724 = -20,883.8914

Cumulative cash flow for year 4 = -20,883.8914 + 9,917.63776 = -10,966.25364

Cumulative cash flow for year 5 = -10,966.25364 + 9,268.82033 = -1,697.43331

Cumulative cash flow for year 6 = -1,697.43331 + 8,662.44891 = 6,965.0156

1,697.43331 / 8,662.44891 = 0.20

Discounted payback period = 5 + 0.20 = 5.20 years

jeff jeffy answered 11 months ago

Next > < Previous

Related Solutions

Project L costs $55,000, its expected cash inflows are $13,000 per year for 8 years, and...

Project L costs $55,000, its expected cash inflows are $13,000 per year for 8 years, and its WACC is 7%. What is the project's discounted payback? Round your answer to two decimal places.

Project L costs $55,000, its expected cash inflows are $13,000 per year for 10 years, and...

Project L costs $55,000, its expected cash inflows are $13,000 per year for 10 years, and its WACC is 14%. What is the project's NPV? Round your answer to the nearest cent. Do not round your intermediate calculations.

Project K costs $55,000, its expected cash inflows are $13,000 per year for 8 years, and...

Project K costs $55,000, its expected cash inflows are $13,000 per year for 8 years, and its WACC is 7%. What is the project's discounted payback? Round your answer to two decimal places. Project K costs $60,000, its expected cash inflows are $15,000 per year for 8 years, and its WACC is 12%. What is the project's NPV? Round your answer to the nearest cent. Project K costs $75,000, its expected cash inflows are $15,000 per year for 10 years,...

Project L costs $35,000, its expected cash inflows are $13,000 per year for 8 years, and...

Project L costs $35,000, its expected cash inflows are $13,000 per year for 8 years, and its WACC is 10%. What is the project's MIRR? Round your answer to two decimal places. Do not round your intermediate calculations. %

Project L costs $45,000, its expected cash inflows are $13,000 per year for 8 years, and...

Project L costs $45,000, its expected cash inflows are $13,000 per year for 8 years, and its WACC is 9%. What is the project's MIRR? Do not round intermediate calculations. Round your answer to two decimal places.

Project L costs $65,501.59, its expected cash inflows are $13,000 per year for 11 years, and...

Project L costs $65,501.59, its expected cash inflows are $13,000 per year for 11 years, and its WACC is 12%. What is the project's IRR? Round your answer to two decimal places.

Project L costs $62,392.42, its expected cash inflows are $13,000 per year for 11 years, and...

Project L costs $62,392.42, its expected cash inflows are $13,000 per year for 11 years, and its WACC is 13%. What is the project's IRR? Round your answer to two decimal places.

Project L costs $61,265.72, its expected cash inflows are $13,000 per year for 9 years, and...

Project L costs $61,265.72, its expected cash inflows are $13,000 per year for 9 years, and its WACC is 14%. What is the project's IRR? Round your answer to two decimal places.

Problem 11-3 Project K costs $55,000, its expected cash inflows are $13,000 per year for 8...

Problem 11-3 Project K costs $55,000, its expected cash inflows are $13,000 per year for 8 years, and its WACC is 7%. What is the project’s discounted payback? Round your answer to two decimal places. years Problem 11-13 net present value A firm with a WACC of 10% is considering the following mutually exclusive projects: 0 1 2 3 4 5 Project A -$450 $75 $75 $75 $225 $225 Project B -$550 $200 $200 $55 $55 $55 Which project which...

Project L costs $55,000, its expected cash inflows are $10,000 per year for 12 years, and...

Project L costs $55,000, its expected cash inflows are $10,000 per year for 12 years, and its WACC is 11%. What is the project's NPV? Round your answer to the nearest cent. Do not round your intermediate calculations.

Subjects