Question

In: Finance

Phillips Equipment has 6,500 bonds outstanding that are selling at 96.5 percent of par. Bonds with...

Phillips Equipment has 6,500 bonds outstanding that are selling at 96.5 percent of par. Bonds with similar characteristics are yielding 6.7 percent, pretax. The company also has 48,000 shares of 5.5 percent preferred stock and 75,000 shares of common stock outstanding. The preferred stock sells for $64 a share. The common stock has a beta of 1.32 and sells for $41 a share. The preferred stock has a stated value of $100. The U.S. Treasury bill is yielding 2.2 percent and the return on the market is 10.6 percent. The corporate tax rate is 21 percent. What is the weighted average cost of capital?

9.30 percent

8.09 percent

10.18 percent

8.64 percent

Please show work, thank you!

Solutions

Expert Solution

Assuming face value of bond to be $1,000

Price of bond = 0.965 * 1000 = 965

Market value of bond = 6,500 * 965 = 6,272,500

Market value of preferred stock = 48,000 * 64 = 3,072,000

Market value of common stock = 75,000 * 41 = 3,075,000

Total market value = 6,272,500 + 3,072,000 + 3,075,000 = 12,419,500

Annual preferred dividend = 0.055 * 100 = 5.5

Cost of preferred stock = (Annual dividend / price) * 100

Cost of preferred stock = (5.5 / 64) * 100

Cost of preferred stock = 8.5938%

Cost of equity = Risk free rate + beta (market return - risk free rate)

Cost of equity = 0.022 + 1.32 (0.106 - 0.022)

Cost of equity = 0.13288 or 13.288%

Weighted average cost of capital = Weight of debt*after tax cost of debt + weight of preferred stock*cost of preferred stock + weight of equity*cost of equity

Weighted average cost of capital = (6,272,500 / 12,419,500)*0.067*(1 - 0.21) + (3,072,000 / 12,419,500)*0.085938 + (3,075,000 / 12,419,500)*0.13288

Weighted average cost of capital = 0.02673 + 0.02126 + 0.0329

Weighted average cost of capital = 0.0809 or 8.09%


Related Solutions

Phillips Equipment has 80,000 bonds outstanding that are selling at par. Bonds with similar characteristics are...
Phillips Equipment has 80,000 bonds outstanding that are selling at par. Bonds with similar characteristics are yielding 7.5 percent. The company also has 750,000 shares of 7 percent preferred stock and 2.5 million shares of common stock outstanding. The preferred stock sells for $50 a share. The common stock has a beta of 1.34 and sells for $42 a share. The cost of equity is 14.06 percent. The corporate tax rate is 38 percent. What is the firm's weighted average...
Phillips Equipment has 80,000 bonds outstanding that are selling at par. Bonds with similar characteristics are...
Phillips Equipment has 80,000 bonds outstanding that are selling at par. Bonds with similar characteristics are yielding 7.5 percent. The company also has 750,000 preferred shares with a cost of 7%, and 2.5 million shares of common stock outstanding. The preferred stock sells for $65 a share. The common stock has a beta of 1.34 and sells for $42 a share. The U.S. Treasury bill is yielding 2.8 percent and the return on the market is 11.2 percent. The corporate...
medicom co. has 6,500 bonds outstanding that are selling at 96.5% of par, paying semiannual coupon...
medicom co. has 6,500 bonds outstanding that are selling at 96.5% of par, paying semiannual coupon of 4.8% with 2 years remaining to maturity. the company also have 48,000 shares of 5.5% preferred stock at 75,000 shares of common stock outstanding .the preferred stock sells for $64 a share. the common stock has a beta of 1.32 and sells for $41 a share.the preferred stock has a stated value of $100. the risk free rate is 2.2% and the market...
medicom co. has 6,500 bonds outstanding that are selling at 96.5% of par, paying semiannual coupon...
medicom co. has 6,500 bonds outstanding that are selling at 96.5% of par, paying semiannual coupon of 4.8% with 2 years remaining to maturity. the company also have 48,000 shares of 5.5% preferred stock at 75,000 shares of common stock outstanding .the preferred stock sells for $64 a share. the common stock has a beta of 1.32 and sells for $41 a share.the preferred stock has a stated value of $100. the risk free rate is 2.2% and the market...
Jack's construction Co. has 80,000 bonds outstanding that are selling at par value. Bonds with similar...
Jack's construction Co. has 80,000 bonds outstanding that are selling at par value. Bonds with similar characteristics are yielding 8.5%. The company alson has 4 million shares of common stock outstanding. the stock has a beta of 1.1 and sells for $40 a share. The U.S. Treasury bill is yielding 4% and the market risk premium is 8%. Jack's tax rate is 35%. What is Jack's weighted average cost of capital?
Parole Co. has 72,158 bonds outstanding that are selling at par value. The bonds yield 8.8...
Parole Co. has 72,158 bonds outstanding that are selling at par value. The bonds yield 8.8 percent. The company also has 4.7 million shares of common stock outstanding. The stock has a beta of 1.3 and sells for $46.8 a share. The U.S. Treasury bill is yielding 3.8 percent and the market risk premium is 7.8 percent. Parole's tax rate is 30 percent. What is the firm's weighted average cost of capital? Enter answer in percents. Use Excel and show...
Parole Co. has 77,910 bonds outstanding that are selling at par value. The bonds yield 8.5...
Parole Co. has 77,910 bonds outstanding that are selling at par value. The bonds yield 8.5 percent. The company also has 5.4 million shares of common stock outstanding. The stock has a beta of 1.2 and sells for $46.3 a share. The U.S. Treasury bill is yielding 3.5 percent and the market risk premium is 8.3 percent. Parole's tax rate is 32 percent. What is the firm's weighted average cost of capital? Enter answer in percents.
a XXX123 has 66,000 bonds outstanding that are selling at par. The face value of each...
a XXX123 has 66,000 bonds outstanding that are selling at par. The face value of each bond is $1,000. Bonds with similar characteristics have yield to maturity of 7.5 percent. The company also has 600,000 shares of preferred stock and 2.5 million shares of common stock outstanding. The preferred stock sells for $40 a share and pays annual dividends of $4 per share. The common stock has beta of 1.25 and sells for $44 a share. The risk free rate...
Q1/BlockOut Co. has 76,061 bonds outstanding that are selling at par value. The bonds yield 8.5...
Q1/BlockOut Co. has 76,061 bonds outstanding that are selling at par value. The bonds yield 8.5 percent. The company also has 4.1 million shares of common stock outstanding. The stock has a beta of 1.35 and sells for $46.2 a share. The U.S. Treasury bill is yielding 4.6 percent and the market risk premium is 7.2 percent. Blackout's tax rate is 34 percent. What is the firm's weighted average cost of capital? (Enter answer in percents.) Q2/Dominosa, Inc. wants to...
Jacks Construction has 80 bonds outstanding that are selling at their par value of $1000 each....
Jacks Construction has 80 bonds outstanding that are selling at their par value of $1000 each. Bonds with similar characteristics are yielding a pre-tax 8.6% ( pre-tax cost of debt). The firm has 4000 shares of common stock outstanding. The stock has a beta of 1.1 and sells for $40 a share. The US T-bill is yielding 4%, the market risk premium is 8% and the firms tax rate is 21%. The firm is considering a 5 year expansion project...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT