In: Finance
ABC Manufacturing Company will invest in a
stamping plant in Madison Ohio. The plant requires an
initial outlay of $100,000,000. Net cash inflows from the project
are expected to be $40,000,000 for the first year, $35,000,000 for
year 2 and 3, and $15,000,000 for years 4 through 10, at which time
the stamping plant will be sold for scrap for $10,000,000. If the
stamping plant's cost of capital is 10%:
9 WhatistheprojectsNPV(closestanswer)
52,500,000
51,200,000
50,300,000
d 50,000,000
10 What is the project's IRR (closest answer)
20.00%
21.00%
22.00%
d 23.00%
e 24.00%
Hello Sir/ Mam
Q - 9 - YOUR REQUIRED ANSWER IS OPTION C : 50,300,000
Time | Cashflows | PVF | PV |
0 | -$100,000,000.00 | 1 | -$100,000,000.00 |
1 | $40,000,000.00 | 0.909090909 | $36,363,636.36 |
2 | $35,000,000.00 | 0.826446281 | $28,925,619.83 |
3 | $35,000,000.00 | 0.751314801 | $26,296,018.03 |
4 | $15,000,000.00 | 0.683013455 | $10,245,201.83 |
5 | $15,000,000.00 | 0.620921323 | $9,313,819.85 |
6 | $15,000,000.00 | 0.56447393 | $8,467,108.95 |
7 | $15,000,000.00 | 0.513158118 | $7,697,371.77 |
8 | $15,000,000.00 | 0.46650738 | $6,997,610.70 |
9 | $15,000,000.00 | 0.424097618 | $6,361,464.28 |
10 | $25,000,000.00 | 0.385543289 | $9,638,582.24 |
NPV | $50,306,433.85 |
Q - 10 - YOUR REQUIRED ANSWER IS OPTION E : 24%
Time | Cashflows |
0 | -$100,000,000.00 |
1 | $40,000,000.00 |
2 | $35,000,000.00 |
3 | $35,000,000.00 |
4 | $15,000,000.00 |
5 | $15,000,000.00 |
6 | $15,000,000.00 |
7 | $15,000,000.00 |
8 | $15,000,000.00 |
9 | $15,000,000.00 |
10 | $25,000,000.00 |
IRR | 24.02% |
I hope this solves your doubt.
Do give a thumbs up if you find this helpful.