In: Accounting
The income statement and a schedule reconciling cash flows from
operating activities to net income are provided below for Mike Roe
Computers.
MIKE ROE COMPUTERS Income Statement For the Year Ended December 31, 2021 ($ in millions) |
|||||||
Sales | $ | 148.00 | |||||
Cost of goods sold | (89.00 | ) | |||||
Gross margin | 59.00 | ||||||
Salaries expense | $ | 18.00 | |||||
Insurance expense | 11.00 | ||||||
Depreciation expense | 4.00 | ||||||
Interest expense | 5.30 | (38.30 | ) | ||||
Gains and losses: | |||||||
Gain on sale of equipment | 10.00 | ||||||
Loss on sale of land | (1.00 | ) | |||||
Income before tax | 29.70 | ||||||
Income tax expense | (14.85 | ) | |||||
Net income | $ | 14.85 | |||||
Reconciliation of Net Income to Net Cash Flows from Operating Activities ($ in millions) |
||||
Net income | $ | 14.85 | ||
Adjustments for noncash effects: | ||||
Decrease in accounts receivable | 5.20 | |||
Gain on sale of equipment | (10.00 | ) | ||
Increase in inventory | (5.00 | ) | ||
Increase in accounts payable | 8.00 | |||
Increase in salaries payable | 2.00 | |||
Depreciation expense | 4.00 | |||
Decrease in bond discount | 2.65 | |||
Decrease in prepaid insurance | 1.00 | |||
Loss on sale of land | 1.00 | |||
Increase in income tax payable | 5.00 | |||
Net cash flows from operating activities | $ | 28.70 | ||
Required:
1. Provide the summary journal entries which shows
the cash flow for each of the following for Mike Roe Computers
during the reporting period: (a) received from customers, (b) paid
to suppliers, (c) paid to employees, (d) paid for interest, (e)
paid for insurance, (f) paid for income taxes.
2. Prepare the cash flows from operating
activities section of the statement of cash flows (direct
method).