In: Accounting
Rocky Mountain Corporation makes two types of hiking boots—Xactive and Pathbreaker. Data concerning these two product lines appear below:
Xactive | Pathbreaker | |||||
Direct materials per unit | $ | 65.20 | $ | 51.40 | ||
Direct labor cost per unit | $ | 18.60 | $ | 13.40 | ||
Direct labor-hours per unit | 1.4 | DLHs | 1 | DLHs | ||
Estimated annual production and sales | 29,000 | units | 79,000 | units | ||
The company has a conventional costing system in which manufacturing overhead is applied to units based on direct labor-hours. Data concerning manufacturing overhead and direct labor-hours for the upcoming year appear below:
Estimated total manufacturing overhead | $2,439,840 | |
Estimated total direct labor-hours | 119,600 | DLHs |
Required:
1-a. Compute the predetermined overhead rate based on direct labor-hours.
1-b. Using the predetermined overhead rate and other data from the problem, determine the unit product cost of each product.
2. The company is considering replacing its conventional costing system with an activity-based costing system that would assign its manufacturing overhead to the following four activity cost pools:
Estimated Overhead Cost | Expected Activity | |||||||||
Activity Cost Pools and Activity Measures | Xactive | Pathbreaker | Total | |||||||
Supporting direct labor (direct labor-hours) | $ | 891,020 | 40,600 | 79,000 | 119,600 | |||||
Batch setups (setups) | 836,000 | 270 | 170 | 440 | ||||||
Product sustaining (number of products) | 632,360 | 1 | 1 | 2 | ||||||
General factory (machine-hours) | 80,460 | 2,900 | 7,900 | 10,800 | ||||||
Total manufacturing overhead cost | $ | 2,439,840 | ||||||||
Determine the activity rate for each of the four activity cost pools.
3. Using the activity rates and other data from the problem, determine the unit product cost of each product.
1-a) | predetermined overhead rate | |||||||
Formula: | ||||||||
Estimated total MOH/Estimated total DLH's | ||||||||
2,439,840/119600 | ||||||||
20.4 | per hr | answer | ||||||
1-b) | X-active | pathbreaker | ||||||
Direct materials per unit | 65.2 | 51.4 | ||||||
Direct labor cost per unit | 18.6 | 13.4 | ||||||
overhead cost per unit | 28.56 | 20.4 | ||||||
unit product cost | 112.36 | 85.2 | answer | |||||
working notes: | ||||||||
overhead | ||||||||
direct labors used | 29000*1.4 | 79000*1 | ||||||
40600 | 79,000 | |||||||
overhead rate per hr | 20.4 | 20.4 | ||||||
total overhead (rate*DLH) | 828240 | 1611600 | ||||||
units produced | 29,000 | 79,000 | ||||||
overhead cost per unit | 28.56 | 20.4 | ||||||
or overhead cost per unit = DLH's per unit *overhead rate | ||||||||
2) | Activity rate for the four activity cost pools | |||||||
answer | ||||||||
Activity cost pools & Activity mea | overhead | total | Activity | |||||
cost | activity | rate | ||||||
A | B | c=a/b | ||||||
Supporting Direct labor | 891,020 | 119,600 | 7.45 | per DLH's | ||||
Batch setups | 836,000 | 440 | 1900 | per setup | ||||
product sustaining | 632,360 | 2 | 316180 | per product | ||||
General factory | 80,460 | 10,800 | 7.45 | per MH's | ||||
total manufacturing overhead | 2,439,840 | |||||||
overhead rate per unit | ||||||||
X-active | pathfinder | total | ||||||
Supporting Direct labor | 302470 | 588550 | 891020 | |||||
Batch setups | 513000 | 323000 | 836000 | |||||
product sustaining | 316180 | 316180 | 632360 | |||||
General factory | 21605 | 58855 | 80460 | |||||
total manufacturing overhead | 1153255 | 1286585 | 2439840 | |||||
units produced | 29000 | 79000 | ||||||
Cost per unit | 39.77 | 16.29 | ||||||
3) | X-active | pathbreaker | ||||||
Direct materials per unit | 65.20 | 51.40 | ||||||
Direct labor cost per unit | 18.60 | 13.40 | ||||||
overhead cost per unit | 39.77 | 16.29 | ||||||
unit product cost | 123.57 | 81.09 | answer | |||||