How much free cash flow did the firm generate during the just-completed year? pleae show your...

How much free cash flow did the firm generate during the just-completed year?

pleae show your work step by step if you hand write

if you use excel to solve please reveal the neccassary fomulas

Walmart had the following data last year:

Net Income $800

Net operating profit after taxes (NOPAT) = $700

Total Assets = $3,000

Total operating capital =$2,000

Information for the just completed year is as follows:

Net Income $1,000

Net operating profit after taxes (NOPAT) = $925

Totsl Assets = $2,600

Total ooerating capital = $2,500

Solutions

Expert Solution

Please refer to below spreadsheet for calculation and answer. Cell reference also provided.

Cell reference -

Hope this will help, please do comment if you need any further explanation. Your feedback would be appreciated.

jeff jeffy answered 10 months ago

Next > < Previous

Related Solutions

How much net cash flow did Woodley generate over the past year?

The following information for Towsontown, Inc. is provided:Net Sales: $88,000Operating Costs: $72,000 (doesn’t include depreciation)Depreciation Expense: $ 7,200 (no amortization charges occurred)Debt: $40,000Interest Rates: 10% AnnualTax Rate: 34%How much net cash flow did Woodley generate over the past year?a. $3,168 b. $3,268 c. $10,168 d. $10,368 e. $11,368

By how much did the firm’s net income exceed its free cash flow? Please show work...

By how much did the firm’s net income exceed its free cash flow? Please show work step by step if you hand write if you calculate using excel please reveal formulas so I can learn the necessary step when using excel. Target recently reported $9,250 of sales $5,750 of oprating costs other than depreciation and $700 of depreciation. zero $0.00 amoritization $3,200 of outstanding bonds that carry a 5% interest rate federal-plus-state income tax rate was 35% In order to...

A company generated free cash flow of $43 million during thepast year. Free cash flow...

A company generated free cash flow of $43 million during the past year. Free cash flow is expected to increase 6% over the next year and then at a stable 2.8% rate in perpetuity thereafter. The company's cost of capital is 11.2%. The company has $330 million in debt, $20 million of cash, and 28 million shares outstanding. What's the value of each share?

how much “free” trade credit does the firm receive during the year

Black Panther Inc. buys on terms of 2/15, net 60 days. It does not take discounts, and it typically pays on time, 60 days after the invoice date. Net purchases amount to P450,000 per year. On average, how much “free” trade credit does the firm receive during the year? (Assume a 365-day year, and note that purchases are net of discounts

[Q14-17] Your firm has a free cash flow of $300 at year 1, $360 at year...

[Q14-17] Your firm has a free cash flow of $300 at year 1, $360 at year 2, and $864 at year 3. After three years, the firm will cease to exist. As of today (i.e. at year 0), the firm is partially financed with a 1-year maturity debt, whose face value is $660 and interest rate is 10%. After the debt matures at year 1, the firm will not issue any more debt and will remain unlevered. Assume that the...

extensive enterprise inc. is expected to generate a free cash flow of $3,300.00 million this year,...

extensive enterprise inc. is expected to generate a free cash flow of $3,300.00 million this year, and the fcf is expected to grow at a rate of 21.40% over the following two years. After the third year, however, the fcf is expected to grow at a constant rate of 2.82% per year, which will last forever. If extensive enterprise inc.'s weighted average cost of capital is 8.46% what is the current total firm value of extensicve enterprise inc.? 10,260.11 Million...

Acme Inc. is expected to generate a free cash flow (FCF) of $15,290.00 million this year...

Acme Inc. is expected to generate a free cash flow (FCF) of $15,290.00 million this year (FCF₁ = $15,290.00 million), and the FCF is expected to grow at a rate of 25.00% over the following two years (FCF₂ and FCF₃). After the third year, however, the FCF is expected to grow at a constant rate of 3.90% per year, which will last forever (FCF₄). Assume the firm has no nonoperating assets. If Acme Inc.’s weighted average cost of capital (WACC)...

Luthor Corp. is expected to generate a free cash flow (FCF) of $5,740.00 million this year...

Luthor Corp. is expected to generate a free cash flow (FCF) of $5,740.00 million this year (FCF₁ = $5,740.00 million), and the FCF is expected to grow at a rate of 23.80% over the following two years (FCF₂ and FCF₃). After the third year, however, the FCF is expected to grow at a constant rate of 3.54% per year, which will last forever (FCF₄). Assume the firm has no nonoperating assets. If Luthor Corp.’s weighted average cost of capital (WACC)...

Widget Corp. is expected to generate a free cash flow (FCF) of $9,835.00 million this year...

Widget Corp. is expected to generate a free cash flow (FCF) of $9,835.00 million this year (FCF₁ = $9,835.00 million), and the FCF is expected to grow at a rate of 19.00% over the following two years (FCF₂ and FCF₃). After the third year, however, the FCF is expected to grow at a constant rate of 2.10% per year, which will last forever (FCF₄). Assume the firm has no nonoperating assets. If Widget Corp.’s weighted average cost of capital (WACC)...

Praxis Corp. is expected to generate a free cash flow (FCF) of $135.00 million this year...

Praxis Corp. is expected to generate a free cash flow (FCF) of $135.00 million this year (FCF₁ = $135.00 million), and the FCF is expected to grow at a rate of 19.00% over the following two years (FCF₂ and FCF₃). After the third year, however, the FCF is expected to grow at a constant rate of 2.10% per year, which will last forever (FCF₄). Assume the firm has no nonoperating assets. If Praxis Corp.’s weighted average cost of capital (WACC)...

Subjects