Question

In: Finance

[Q14-17] Your firm has a free cash flow of $300 at year 1, $360 at year...

[Q14-17] Your firm has a free cash flow of $300 at year 1, $360 at year 2, and $864 at year 3. After three years, the firm will cease to exist. As of today (i.e. at year 0), the firm is partially financed with a 1-year maturity debt, whose face value is $660 and interest rate is 10%. After the debt matures at year 1, the firm will not issue any more debt and will remain unlevered. Assume that the firm’s unlevered cost of capital is 20%, and the firm’s cost of debt is identical to the interest rate on the debt (i.e. 10%). The corporate tax rate is 40%.

1. What is the firm’s enterprise value if the firm were unlevered?

A. $1,524

B.

$1,012

C.

$1,000

D.

$1,024

2. What is the discount rate for the interest tax shield?

A.

Cost of unlevered equity

B.

WACC

C.

Cost of debt

D.

Cost of levered equity

3. What is the present value of the interest tax shield?

A.

$24

B.

$12

C.

$33

D.

$66

4. What is the firm’s enterprise value?

A.

$1,524

B.

$1,024

C.

$1,000

D.

$1,012

Solutions

Expert Solution

Please dont forget to upvote


Related Solutions

Your firm has a free cash flow of $300 at year 1, $360 at year 2, and $864 at year 3.
QUESTION 14 [Q14-17] Your firm has a free cash flow of $300 at year 1, $360 at year 2, and $864 at year 3. After three years, the firm will cease to exist. As of today (i.e. at year 0), the firm is partially financed with a 1-year maturity debt, whose face value is $660 and interest rate is 10%. After the debt matures at year 1, the firm will not issue any more debt and will remain unlevered. Assume...
Your firm has a free cash flow of $300 at year 1, $360 at year 2, and $864 at year 3. After three years, the firm will cease to exist.
Your firm has a free cash flow of $300 at year 1, $360 at year 2, and $864 at year 3. After three years, the firm will cease to exist. As of today (i.e. at year 0), the firm is partially financed with a 1-year maturity debt, whose face value is $660 and interest rate is 10%. After the debt matures at year 1, the firm will not issue any more debt and will remain unlevered. Assume that the firm’s...
Given the following information: Year 1 free cash flow: 40 million Year 2 free cash flow...
Given the following information: Year 1 free cash flow: 40 million Year 2 free cash flow 90 million Year 3 free cash flow 100 million After year 3, expected FCF growth is expected to be 4% The cost of capital is 9% Short term investments is 50 million Debt is currently 25 million Preferred shock is 5 million There are 20 million outstanding stock shares. 1. Calculate the intrinsic stock price . If the current stock price was $100.00, would...
A firm is expected to have free cash flow of $881 million next year. The firm...
A firm is expected to have free cash flow of $881 million next year. The firm has $1 billion of outstanding debt and no preferred stock. The WACC is 7% and FCF is expected to grow at 1% indefinitely. If the firm has 91 million shares outstanding, what is the expected value of the firm's stock price? If a portfolio holds three stocks in equal amounts, and the betas of the three stocks are 0.8, 1.4, and 1.4, what is...
A firm is expected to have free cash flow of $782 million next year. The firm...
A firm is expected to have free cash flow of $782 million next year. The firm has $1 billion of outstanding debt and no preferred stock. The WACC is 10% and FCF is expected to grow at 1% indefinitely. If the firm has 104 million shares outstanding, what is the expected value of the firm's stock price?
1. Suppose that a company has a Free Cash Flow of $150,000 in one year, $200,000...
1. Suppose that a company has a Free Cash Flow of $150,000 in one year, $200,000 in 2 years and then FCFs start growing at a constant rate of 5%. The WACC used as a discount rate for FCFs is 8%. The company has $ 18,000 in long-term debt and it has 40,000 shares outstanding. Find current stock price using FCF model. 2. Let's take a look at a different company. Free cash flows are usually volatile when a company...
Valuing the firm Year 1 2 3 Free cash flow for the next 3 years $2,527,674.14...
Valuing the firm Year 1 2 3 Free cash flow for the next 3 years $2,527,674.14 $2,584,518.99 $2,648,952.93 Weighted average cost of capital, WACC 16% Long-term growth rate of FCFs, g (since year 4) 4% Debt $3,000,000 Number of shares 1,000,000 Initial cash and marketable securities $460,000 Terminal value Enterprise value Total asset value Equity value Equity value per share If the stock is currently traded at $20.50 per share, how would you trade?
A company generated free cash flow of $43 million during thepast year. Free cash flow...
A company generated free cash flow of $43 million during the past year. Free cash flow is expected to increase 6% over the next year and then at a stable 2.8% rate in perpetuity thereafter. The company's cost of capital is 11.2%. The company has $330 million in debt, $20 million of cash, and 28 million shares outstanding. What's the value of each share?
How much free cash flow did the firm generate during the just-completed year? pleae show your...
How much free cash flow did the firm generate during the just-completed year? pleae show your work step by step if you hand write if you use excel to solve please reveal the neccassary fomulas Walmart had the following data last year: Net Income $800 Net operating profit after taxes (NOPAT) = $700 Total Assets = $3,000 Total operating capital =$2,000 Information for the just completed year is as follows: Net Income $1,000 Net operating profit after taxes (NOPAT) =...
A firm has projected free cash flows of $175,000 for Year 1, $200,000 for Year 2,...
A firm has projected free cash flows of $175,000 for Year 1, $200,000 for Year 2, and 225,000 for Year 3, $250,000 for Year 4, and 300,000 for Year 5. The projected terminal value at the end of Year 5 is $600,000. The firm's Weighted Average cost of Capital (WACC) is 10.5%. Microsoft® Excel® document to determine the Discounted Cash Flow (DCF) value of the firm based on the information provided above. Show calculations.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT