In: Finance
Earning before tax = 30% from Net sales, company is relying on equity which is means interest =0 . inventory = 4000000 net sales= 48000000. operating expense =5% of gross purchase , Gross purchase = 95%
Q: find out the Net Purchase
note . formulas for NP
1.net Purchase = Cost of goods sold +Ending inventory
_ beginning inventory
OR
2. net purchase = gross profit _ purchase retain
EBT = 30%
Net Sales =48000000
Earning Before Tax = 48000000*30% =1,44,00,000
As interest is 0
EBIT = 1,44,00,000
EBIT = Revenue – COGS – Operating Expense
1,44,00,000 = 48000000 – (95% of purchase + 4.75% (5*95) of Gross Purchase)
3,36,00,000 = 99.75% of Gross Purchase
COGS = 3,35,16,000
Gross Purchase = 95% of 3,35,16,000 = 3,18,40,200
Opening Inventory = COGS – Purchase + Closing Inventory
= 3,35,16,000-3,18,40,200+40,00,000
= 56,75,800
Net Purchase = Cost of goods sold +Ending inventory _ beginning inventory
= 3,35,16,000+40,00,000-56,75,800
= 3,18,40,200