Question

In: Finance

Company A purchases Company B. This is a 100% equity purchase which means that Company A...

Company A purchases Company B. This is a 100% equity purchase which means that Company A acquires all of the Company B assets and assumes the liabilities of Company B.

Calculate the Price that Company A paid for Company B in the acquisition. Round to the nearest whole dollar and do not include the dollar sign ($).

Assume

  • the current market value of tangible physical assets is $1,492,000 (determined by Company A as at the acquisition date)
  • the current market value of the only identifiable intangible asset (a customer list) is $85,000 (determined by Company A as at the acquisition date)
  • Operating (non-Financial) liabilities have an appraised value of $160,000 before and after the acquisition.
  • Financial Liabilities were appraised by company B to be valued at $600,000 immediately Beforethe acquisition.
  • Financial Liabilities were appraised by Company A to be valued at $495,000 immediately After the acquisition.
  • There are no other assets or liabilities to consider than those presented above
  • Company A recognized Goodwill equal to $246,800 for acquiring Company B.

Solutions

Expert Solution

Current Market Value of Tangible Physical Assets = 1,492,000

Current Market Value of Identifiable Intangible Assets = 85,000

Goodwill = 246,800

Operating Liabilities = 160,000

Financial Liabilities appraised by company B before acquisition = 600,000

Financial Liabilities appraised by company A after acquisition = 495,000

Total assets = market value of tangible + intangible assets

= 1,492,000 + 85,000

= 1,577,000

Total Liabilities = Operating Liabilities + Financial Liabilities

= 160,000 + 600,000 ( Financial liabilities appraised by company B before acquisition is considered)

= 760,000

Fair Market Value of Company B = Total Assets - Total Liabilities

= 1,577,000 - 760,000

= 817,000

Cost of Acquisition = Fair Market Value + Goodwill = 817,000 + 246,800 = 1,063,800


Related Solutions

Company A purchases Company B. This is a 100% equity purchase which means that Company A...
Company A purchases Company B. This is a 100% equity purchase which means that Company A acquires all of the Company B assets and assumes the liabilities of Company B. Calculate the value of goodwill recognized in the acquisition. Round to the nearest whole dollar and do not include the dollar sign ($). Assume the current market value of tangible physical assets is $1,357,924 (determined by Company A as at the acquisition date) the current market value of the only...
Company A purchases Company B. This is a 100% equity purchase which means that Company A...
Company A purchases Company B. This is a 100% equity purchase which means that Company A acquires all of the Company B assets and assumes the liabilities of Company B. Calculate the value of goodwill recognized in the acquisition. Round to the nearest whole dollar and do not include the dollar sign ($). Assume the current market value of tangible physical assets is $864,000 (determined by Company A as at the acquisition date) the current market value of the only...
Problem #3: Company A (100% equity) is valued at $15,000,000 and Company B (which has $3,000,000...
Problem #3: Company A (100% equity) is valued at $15,000,000 and Company B (which has $3,000,000 in long debt with an interest rate of 8%). The tax rate is 30%. Both A & B have identical after-tax profit $1,200,000 and it is given that both have identical operating risk profile and identical pretax income. Assume ReA should is 12%. Calculate: Value of B Capital Structure Mix of B Cost of capital for A & B
Recording Purchase of Equipment through Debt and Equity On January 1, 2020, Sidelines Company purchases equipment...
Recording Purchase of Equipment through Debt and Equity On January 1, 2020, Sidelines Company purchases equipment with an estimated 6-year useful life by making a $28,000 cash payment and issuing a noninterset-bearing note for $96,000 due in two years. The fair value of the the equipment is unknown. An 11% annual interest rate is typical of this transaction. The company uses the effective interest method to amortize interest expense and the straight-line method to estimate depreciation expense. a. Prepare the...
The FAX of Life Company is considering the purchase of 100 FAX machines which will be...
The FAX of Life Company is considering the purchase of 100 FAX machines which will be leased to a convenience store chain. Individual convenience stores will then charge a small fee for the use of the machine by customers. The FAX machines will cost $70,000 and will be sold at the end of four years for the estimated $16,000 salvage value. The annual cash inflow from leasing the machines is expected to be $20,000. The income tax rate is 25%....
Earning before tax = 30% from Net sales, company is relying on equity which is means...
Earning before tax = 30% from Net sales, company is relying on equity which is means interest =0 . inventory = 4000000 net sales= 48000000. operating expense =5% of gross purchase , Gross purchase = 95% Q: find out the Net Purchase note . formulas for NP 1.net Purchase = Cost of goods sold +Ending inventory _ beginning inventory OR 2. net purchase = gross profit _ purchase retain
Earning before tax = 30% from Net sales, company is relying on equity which is means...
Earning before tax = 30% from Net sales, company is relying on equity which is means interest =0 . inventory = 4000000 net sales= 48000000. operating expense =5% of gross purchase , Gross purchase = 95% Q: find out the Net Purchase note . formulas for NP 1.net Purchase = Cost of goods sold +Ending inventory _ beginning inventory OR 2. net purchase = gross profit _ purchase retain
An equity long position means ___, while short position means _____.
An equity long position means ___, while short position means _____.
Suppose you buy a straddle, which means you purchase a put and a call with the...
Suppose you buy a straddle, which means you purchase a put and a call with the same strike price. The put price is $1.70 and the call price is $2.10. Assume the strike price is $60. What are the expiration date payoffs to this position for stock prices of $55, $57.50, $60, $62.50, and $65? What are the expiration date net profits to this position for these same stock prices? What are the break-even stock prices?
Analyzing and Interpreting Equity Method Investments Concord Company purchases an investment in Bloomingdale Company at a...
Analyzing and Interpreting Equity Method Investments Concord Company purchases an investment in Bloomingdale Company at a purchase price of $2 million cash, representing 30% of the book value of Bloomingdale. During the year, Bloomingdale reports net income of $300,000 and pays cash dividends of $90,000. At the end of the year, the market value of Concord’s investment is $2.4 million. a. What amount does Concord report on its balance sheet for its investment in Bloomingdale? $Answer b. What amount of...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT