Question
In: Accounting
Gold Star Rice, Ltd., of Thailand exports Thai rice throughout Asia. The company grows three varieties...
Gold Star Rice, Ltd., of Thailand exports Thai rice throughout Asia. The company grows three varieties of rice—White, Fragrant, and Loonzain. Budgeted sales by product and in total for the coming month are shown below: Product White Fragrant Loonzain Total Percentage of total sales 48 % 20 % 32 % 100 % Sales $ 379,200 100 % $ 158,000 100 % $ 252,800 100 % $ 790,000 100 % Variable expenses 113,760 30 % 126,400 80 % 139,040 55 % 379,200 48 % Contribution margin $ 265,440 70 % $ 31,600 20 % $ 113,760 45 % 410,800 52 % Fixed expenses 223,600 Net operating income $ 187,200 Dollar sales to break-even = Fixed expenses = $223,600 = $430,000 CM ratio 0.52 As shown by these data, net operating income is budgeted at $187,200 for the month and the estimated break-even sales is $430,000. Assume that actual sales for the month total $790,000 as planned. Actual sales by product are: White, $252,800; Fragrant, $316,000; and Loonzain, $221,200. Required: 1. Prepare a contribution format income statement for the month based on the actual sales data. 2. Compute the break-even point in dollar sales for the month based on your actual data.
Solutions
ekkarill92 answered 1 year agoRelated Solutions
Gold Star Rice, Ltd., of Thailand exports Thai rice throughout Asia. The company grows three varieties...
Gold Star Rice, Ltd., of Thailand exports Thai rice throughout
Asia. The company grows three varieties of rice—White, Fragrant,
and Loonzain. Budgeted sales by product and in total for the coming
month are shown below:
Product
White
Fragrant
Loonzain
Total
Percentage of total sales
48
%
20
%
32
%
100
%
Sales
$
364,800
100
%
$
152,000
100
%
$
243,200
100
%
$
760,000
100
%
Variable expenses
109,440
30
%
121,600
80
%
133,760
55
%...
Gold Star Rice, Ltd., of Thailand exports Thai rice throughout Asia. The company grows three varieties...
Gold Star Rice, Ltd., of Thailand exports Thai rice throughout
Asia. The company grows three varieties of rice—White, Fragrant,
and Loonzain. Budgeted sales by product and in total for the coming
month are shown below:
Product
White
Fragrant
Loonzain
Total
Percentage of total sales
48
%
20
%
32
%
100
%
Sales
$
316,800
100
%
$
132,000
100
%
$
211,200
100
%
$
660,000
100
%
Variable expenses
95,040
30
%
105,600
80
%
116,160
55
%...
Gold Star Rice, Ltd., of Thailand exports Thai rice throughout Asia. The company grows three varieties...
Gold Star Rice, Ltd., of Thailand exports Thai rice throughout
Asia. The company grows three varieties of rice—White, Fragrant,
and Loonzain. Budgeted sales by product and in total for the coming
month are shown below:
Product
White
Fragrant
Loonzain
Total
Percentage of total sales
48
%
20
%
32
%
100
%
Sales
$
292,800
100
%
$
122,000
100
%
$
195,200
100
%
$
610,000
100
%
Variable expenses
87,840
30
%
97,600
80
%
107,360
55
%...
Gold Star Rice, Ltd., of Thailand exports Thai rice throughout Asia. The company grows three varieties...
Gold Star Rice, Ltd., of Thailand exports Thai rice throughout
Asia. The company grows three varieties of rice—White, Fragrant,
and Loonzain. Budgeted sales by product and in total for the coming
month are shown below:
Product
White
Fragrant
Loonzain
Total
Percentage of total sales
20
%
52
%
28
%
100
%
Sales
$
150,000
100
%
$
390,000
100
%
$
210,000
100
%
$
750,000
100
%
Variable expenses
108,000
72
%
78,000
20
%
84,000
40
%...
Gold Star Rice, Ltd., of Thailand exports Thai rice throughout Asia. The company grows three varieties...
Gold Star Rice, Ltd., of Thailand exports Thai rice throughout
Asia. The company grows three varieties of rice—White, Fragrant,
and Loonzain. Budgeted sales by product and in total for the coming
month are shown below:
Product
White
Fragrant
Loonzain
Total
Percentage of total sales
48
%
20
%
32
%
100
%
Sales
$
336,000
100
%
$
140,000
100
%
$
224,000
100
%
$
700,000
100
%
Variable expenses
100,800
30
%
112,000
80
%
123,200
55
%...
Gold Star Rice, Ltd., of Thailand exports Thai rice throughout Asia. The company grows three varieties...
Gold Star Rice, Ltd., of Thailand exports Thai rice throughout
Asia. The company grows three varieties of rice—White, Fragrant,
and Loonzain. Budgeted sales by product and in total for the coming
month are shown below:
Product
White
Fragrant
Loonzain
Total
Percentage of total
sales
48
%
20
%
32
%
100
%
Sales
$
350,400
100
%
$
146,000
100
%
$
233,600
100
%
$
730,000
100
%
Variable expenses
105,120
30
%
116,800
80
%
128,480
55
%...
Gold Star Rice, Ltd., of Thailand exports Thai rice throughout Asia. The company grows three varieties...
Gold Star Rice, Ltd., of Thailand exports Thai rice throughout
Asia. The company grows three varieties of rice—White, Fragrant,
and Loonzain. Budgeted sales by product and in total for the coming
month are shown below: Product White Fragrant Loonzain Total
Percentage of total sales 48 % 20 % 32 % 100 % Sales $ 321,600 100
% $ 134,000 100 % $ 214,400 100 % $ 670,000 100 % Variable expenses
96,480 30 % 107,200 80 % 117,920 55 %...
Gold Star Rice, Ltd., of Thailand exports Thai rice throughout Asia. The company grows three varieties...
Gold Star Rice, Ltd., of Thailand exports Thai rice throughout
Asia. The company grows three varieties of rice—White, Fragrant,
and Loonzain. Budgeted sales by product and in total for the coming
month are shown below:
Product
White
Fragrant
Loonzain
Total
Percentage of total sales
48
%
20
%
32
%
100
%
Sales
$
379,200
100
%
$
158,000
100
%
$
252,800
100
%
$
790,000
100
%
Variable expenses
113,760
30
%
126,400
80
%
139,040
55
%...
Gold Star Rice, Ltd., of Thailand exports Thai rice throughout Asia
Gold Star Rice, Ltd., of Thailand exports Thai rice throughout Asia. The company grows three varieties of rice—White, Fragrant, and Loonzain. Budgeted sales by product and in total for the coming month are shown below:
Product
White
Fragrant
Loonzain
Total
Percentage of total sales
48%
20%
32%
100%
Sales
$
3,40,800
100%
$
1,42,000
100%
$
2,27,200
100%
$
710,000
100%...
Problem 5-21 Sales Mix; Multiproduct Break-Even Analysis [LO5-9] Gold Star Rice, Ltd., of Thailand exports Thai...
Problem 5-21 Sales Mix; Multiproduct Break-Even Analysis
[LO5-9]
Gold Star Rice, Ltd., of Thailand exports Thai rice throughout
Asia. The company grows three varieties of rice—White, Fragrant,
and Loonzain. Budgeted sales by product and in total for the coming
month are shown below:
Product
White
Fragrant
Loonzain
Total
Percentage of total
sales
48
%
20
%
32
%
100
%
Sales
$
331,200
100
%
$
138,000
100
%
$
220,800
100
%
$
690,000
100
%
Variable expenses
99,360...
ADVERTISEMENT
ADVERTISEMENT
Latest Questions
- K-NN and Perceptron theory question If we don’t care about the size of the TRAINING SET...
- Make a C program that simulates time-sharing in the operating system. Please follow the instructions provided:...
- What are some current challenges faced by food companies in reducing food waste?
- Arthur buys $2,200.00 worth of stock. Six months later, the value of the stock has risen...
- The Following table is based on a time study for a metal working operation Obs (minutes...
- Write a method that returns the percentage of the number of elements that have the value true...
- Jane is the financial manager for Alpha Corporation. She has been asked to perform a lease-versus-purchase...
ADVERTISEMENT