Question

In: Accounting

Manufacturing Overhead Distribution Worksheet The following are selected operating data for the production and service departments...

Manufacturing Overhead Distribution Worksheet

The following are selected operating data for the production and service departments of Bluestone Company for 2016.

Departments
Service Production
1 2 1 2
Overhead costs (identified by department)
Indirect material $121,000 $205,500 $63,600 $1,290,000
Indirect labor $243,000 $360,000 $81,460 $3,597,500
Square feet of building floor space used 12,000 18,000 30,000 60,000
Assessed value of equipment used $52,500 $157,500 $315,000 $525,000
Cubic yards of factory space used 220,000 330,000
Machine hours 128,000 512,000
Direct labor $50,000 $1,000,000

Building depreciation of $240,000 is allocated on the basis of square feet of floor space. Personal property taxes of $90,000 are allocated on the basis of assessed values of equipment used. Costs for service departments 1 and 2 are allocated to production departments on the basis of cubic yards of factory space and machine hours, respectively.

Required

a. Prepare a 2016 overhead distribution worksheet for Bluestone Company similar to the one prepared for Exhibit 3-15.

Use negative signs with answers, when appropriate. Under the Allocation Basis column, select the basis used to calculate each allocation.

Solutions

Expert Solution

Bluestone Company
Overhead Distribution Worsksheet
For the Year Ended December 31, 2016
Service departments Production departments Allocation basis
1 2 1 2
Directly identifiable with departments:
Indirect material 121000 205500 63600 1290000
Indirect labor 243000 360000 81460 3597500
Allocated to departments:
Building depreciation 24000 36000 60000 120000 Square feet of building floor space used
($ 240000 at 12000:18000:30000:60000 or 2:3:5:10) 240000*(2/20) 240000*(3/20) 240000*(5/20) 240000*(10/20)
Personal property taxes 4500 13500 27000 45000 Assessed value of equipment used
($ 90000 at 52500:157500:315000:525000 or 1:3:6:10) 90000*(1/20) 90000*(3/20) 90000*(6/20) 90000*(10/20)
Total overhead 392500 615000 232060 5052500
Allocation of service departments:
Dept. 1 ($392500 at 220000:330000 or 2:3) -392500 0 157000 235500 Cubic yards of factory space used
392500*(2/5) 392500*(3/5)
Dept. 2 ($615000 at 128000:512000 or 1:4) 0 -615000 123000 492000
615000*(1/5) 615000*(4/5)
Total allocated overhead 0 0 512060 5780000

Related Solutions

Arbon Company has three service departments and two operating departments. Selected data concerning the five departments...
Arbon Company has three service departments and two operating departments. Selected data concerning the five departments are presented below: Service Departments Operating Departments Administrative Janitorial Equipment Maintenance Prep Finishing Total   Costs $ 92,000 $ 67,800 $ 36,000 $ 256,100 $ 498,600 $ 950,500   Number of employees 80 60 240 600 300 1,280   Square metres of space occupied 300 1,200 1,000 2,000 7,000 11,500   Machine-hours 26,000 54,000 80,000      The company allocates service department costs by the step-down method in the following...
Rafner Manufacturing identified the following budgeted data in its two production departments. Assembly Finishing Manufacturing overhead...
Rafner Manufacturing identified the following budgeted data in its two production departments. Assembly Finishing Manufacturing overhead costs $ 1,218,700 $ 620,000 Direct labor hours 12,200 DLH 20,200 DLH Machine hours 6,200 MH 16,200 MH Required: 1. What is the company’s single plantwide overhead rate based on direct labor hours? 2. What is the company’s single plantwide overhead rate based on machine hours?   
The Ferre Publishing Company has three service departments and two operating departments. Selected data from a...
The Ferre Publishing Company has three service departments and two operating departments. Selected data from a recent period on the five departments follow: Service Departments Operating Departments Administration Janitorial Maintenance Binding Printing Total Costs $72,000 $73,000 $44,000 $245,000 $545,000 $979,000 Number of employees 112 80 320 800 400 1,712 Square feet of space occupied 3,000 12,000 10,000 20,000 70,000 115,000 Hours of press time 18,000 37,000 55,000 The company allocates service department costs by the step-down method in the following...
The Ferre Publishing Company has three service departments and two operating departments. Selected data from a...
The Ferre Publishing Company has three service departments and two operating departments. Selected data from a recent period on the five departments follow: Service Departments Operating Departments Administrative Janitorial Maintenance Binding Printing Total   Costs $93,300 $66,200 $44,800 $248,300 $490,600 $943,200   Number of employees 60 90 260 630 320 1,360   Square feet of space occupied 3,100 11,800 8,800 10,400 68,900 103,000   Hours of press time 9,600 28,200 37,800 Required: Assuming that the company uses the direct method rather than the step-down...
Macy Manufacturing Corporation has two service departments, Custodial Services and Maintenance, and three production (operating) departments,...
Macy Manufacturing Corporation has two service departments, Custodial Services and Maintenance, and three production (operating) departments, Cutting, Milling, and Assembly. The company allocates the cost of Custodial Services on the basis of square footage and Maintenance on the basis of labor-hours. No distinction is made between variable and fixed costs. Budgeted operating data for the year just completed follow: Service Departments Operating Departments Custodial Maintenance Cutting Milling Assembly Budgeted costs before allocation $24,000 $12,000 $120,000 $75,000 $135,000 Square feet 2,000...
Woodbury Hospital has three service departments and three operating departments. Estimated cost and operating data for...
Woodbury Hospital has three service departments and three operating departments. Estimated cost and operating data for all departments in the hospital for the forthcoming quarter are presented in the table below: Service Departments Operating Departments Housekeeping Services Food Services Administrative Services Laboratory Radiology General Hospital Total Total cost $107,000 $341,060 $289,020 $455,900 $600,500 $545,800 $2,339,280 Meals served 2,800 6,000 3,000 80,000 91,800 Square feet of space 7,000 19,000 10,500 16,000 9,500 128,000 190,000 Files processed 24,000 17,000 45,000 86,000 The...
Woodbury Hospital has three service departments and three operating departments. Estimated cost and operating data for...
Woodbury Hospital has three service departments and three operating departments. Estimated cost and operating data for all departments in the hospital for the forthcoming quarter are presented in the table below: Service Departments Operating Departments Housekeeping Services Food Services Administrative Services Laboratory Radiology General Hospital Total Total cost $93,000 $313,060 $261,020 $420,900 $544,500 $496,800 $2,129,280 Meals served 1,400 3,200 1,600 71,600 77,800 Square feet of space 5,600 14,800 7,700 11,800 8,100 114,000 162,000 Files processed 17,000 10,000 31,000 58,000 The...
Woodbury Hospital has three service departments and three operating departments. Estimated cost and operating data for...
Woodbury Hospital has three service departments and three operating departments. Estimated cost and operating data for all departments in the hospital for the forthcoming quarter are presented in the table below: Service Departments Operating Departments Housekeeping Services Food Services Administrative Services Laboratory Radiology General Hospital Total Total cost $105,000 $337,060 $285,020 $450,900 $592,500 $538,800 $2,309,280 Meals served 2,600 5,600 2,800 78,800 89,800 Square feet of space 6,800 18,400 10,100 15,400 9,300 126,000 186,000 Files processed 23,000 16,000 43,000 82,000 The...
The Merchant Manufacturing Company has two service departments — purchasing and maintenance, and two production departments...
The Merchant Manufacturing Company has two service departments — purchasing and maintenance, and two production departments — fabrication and assembly. The distribution of each service department's efforts to the other departments is shown below: FROM TO Purchasing Maintenance Fabrication Assembly Purchasing 0 % 15 % 75 % 10 % Maintenance 55 % 0 % 35 % 10 % The direct operating costs of the departments (including both variable and fixed costs) were as follows: Purchasing $ 156,000 Maintenance 78,000 Fabrication...
a. Caro Manufacturing has two production departments, Machining and Assembly, and two service departments, Maintenance and...
a. Caro Manufacturing has two production departments, Machining and Assembly, and two service departments, Maintenance and Cafeteria. Direct costs for each department and the proportion of service costs used by the various departments for the month of August follow: Proportion of Services Used by Department Direct Costs Maintenance Cafeteria Machining Assembly Machining $ 98,000 Assembly 74,400 Maintenance 46,000 — 0.2 0.6 0.2 Cafeteria 37,000 0.6 — 0.1 0.3 Exercise 11-27 (Algo) Cost Allocation: Direct Method (LO 11-2) Required: Compute the...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT