Question

In: Finance

Project ABC has an initial cost of $1,000 and generates cash inflow of $2,000 at the...

Project ABC has an initial cost of $1,000 and generates cash inflow of $2,000 at the end of year 1. Project QRS has an initial cost of $10,000 and has annual cash inflows of $4,400, $4,840, and $5,324 in year 1-3. Assuming a 10% discount rate, calculate the net present value and profitability index for both projects. Which project is better in terms of NPV? (2 points) Which project is better in terms of PI?

Solutions

Expert Solution

Project ABC

NPV = PV of Inflows - PV of Outflows

= 2000/1.1 - 1000

= 1818.18-1000

= 818.18

Profitability index = PV of future Cash Flows / Initial Investment

= 1818.18/1000

= 1.8182

Project QRS

Year Cashflow PVF@10% Cashflow*PVF
0              (10,000) 1              (10,000.00)
1                  4,400 0.9091                   4,000.00
2                  4,840 0.8264                   4,000.00
3                  5,324 0.7513                   4,000.00

NPV = PV of Inflows - PV of Outflows

= (4000+4000+4000)-10000

= 12000-10000

= 2000

Profitability index = PV of future Cash Flows / Initial Investment

= 12000/10000

= 1.20

Project QRS is better as it has Higher NPV.

Project ABC is better as it has Higher Profitability index.

Both projects are acceptable as NPV is positive and PI>1


Related Solutions

A project has an initial outlay of $100,000. It has a single cash inflow at the...
A project has an initial outlay of $100,000. It has a single cash inflow at the end of year 4 of $200,540. What is the internal rate of return for the project (round to the nearest %)? a. 15% b. 17% c. 19% d. 21%
A project has an initial investment of $10,000. It will have a net cash inflow of...
A project has an initial investment of $10,000. It will have a net cash inflow of $3,000 per year for 4 years, and no benefits thereafter. Assuming a relevant annual interest rate of 8%, what is the net present value for this project? (round to the nearest dollar, if applicable)
A project has cash flows of -$1,000. -$2,000, +$3,000, and +$4,000 in consecutive years. Your cost...
A project has cash flows of -$1,000. -$2,000, +$3,000, and +$4,000 in consecutive years. Your cost of capital is 30% per annum. Use the IRR rule to determine whether you should take this project and compare this result and approach with the net present value method. My answer: please check A project has cash flows of -$1,000. -$2,000, +$3,000, and +$4,000 in consecutive years. Your cost of capital is 30% per annum. Use the IRR rule to determine whether you...
Consider the following project being analyzed for possible investment at ABC Corp. Initial Cost –$50 Inflow...
Consider the following project being analyzed for possible investment at ABC Corp. Initial Cost –$50 Inflow Year 1 $15 Inflow Year 2 $15 Inflow Year 3 $20 Inflow Year 4 $10 Inflow Year 5 $10 All amounts are in millions. The required return for the project is 8%. The project’s profitability index is: (Enter your answer out to two decimal places. As an example, you would enter 1.50 as 1.50)
Consider the following project being analyzed for possible investment at ABC Corp. Initial Cost                      –$50 Inflow...
Consider the following project being analyzed for possible investment at ABC Corp. Initial Cost                      –$50 Inflow Year 1                   $15 Inflow Year 2                   $15 Inflow Year 3                   $20 Inflow Year 4                   $10 Inflow Year 5                   $10 All amounts are in millions. The required return for the project is 8%. The project’s NPV is: (Enter your answer without a leading dollar sign out to two decimal places and in abbreviated millions. As an example, you would enter $2.42 million as 2.42.)
Consider the following project being analyzed for possible investment at ABC Corp. Initial Cost –$50 Inflow...
Consider the following project being analyzed for possible investment at ABC Corp. Initial Cost –$50 Inflow Year 1 $15 Inflow Year 2 $15 Inflow Year 3 $20 Inflow Year 4 $10 Inflow Year 5 $10 All amounts are in millions. The required return for the project is 8%. The project’s IRR is: (Enter your answer without a leading dollar sign out to four decimal places and in abbreviated millions. As an example, you would enter 5.42% as 0.0542.)
Dell is evaluating a project which has the initial cost of $10,000 and generates the following...
Dell is evaluating a project which has the initial cost of $10,000 and generates the following cash flow/ Year 1 2 3 4 5 Cash Flow 5,000 3,000 4,000 8,000 10,000 The firm's cost of capital is 10%. Calculate NPV, PI, IRR, MIRR, discounted payback, and payback period
A project requires an initial investment of $100,000 and is expected to produce a cash inflow...
A project requires an initial investment of $100,000 and is expected to produce a cash inflow before tax of $27,300 per year for five years. Company A has substantial accumulated tax losses and is unlikely to pay taxes in the foreseeable future. Company B pays corporate taxes at a rate of 21% and can claim 100% bonus depreciation on the investment. Suppose the opportunity cost of capital is 10%. Ignore inflation. a. Calculate project NPV for each company. (Do not...
A project requires an initial investment of $100,000 and is expected to produce a cash inflow...
A project requires an initial investment of $100,000 and is expected to produce a cash inflow before tax of $27,800 per year for five years. Company A has substantial accumulated tax losses and is unlikely to pay taxes in the foreseeable future. Company B pays corporate taxes at a rate of 21% and can claim 100% bonus depreciation on the investment. Suppose the opportunity cost of capital is 11%. Ignore inflation. A.Calculate project NPV for each company. (Do not round...
A project requires an initial investment of $100,000 and is expected to produce a cash inflow...
A project requires an initial investment of $100,000 and is expected to produce a cash inflow before tax of $26,200 per year for five years. Company A has substantial accumulated tax losses and is unlikely to pay taxes in the foreseeable future. Company B pays corporate taxes at a rate of 30% and can depreciate the investment for tax purposes using the five-year MACRS tax depreciation schedule. Suppose the opportunity cost of capital is 8%. Ignore inflation. a. Calculate project...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT