In: Finance
Consider the following project being analyzed for possible investment at ABC Corp. Initial Cost –$50 Inflow Year 1 $15 Inflow Year 2 $15 Inflow Year 3 $20 Inflow Year 4 $10 Inflow Year 5 $10 All amounts are in millions. The required return for the project is 8%. The project’s profitability index is: (Enter your answer out to two decimal places. As an example, you would enter 1.50 as 1.50)
The project profitability index is 1.14 | |||||
Working: | |||||
Calculation of present value of cash inflows: | |||||
Year | Cash inflow | Discount factor | Present value of cash inflows | ||
a | b | c=1.08^-a | d=b*c | ||
1 | $ 15.00 | 0.925926 | $ 13.89 | ||
2 | $ 15.00 | 0.857339 | $ 12.86 | ||
3 | $ 20.00 | 0.793832 | $ 15.88 | ||
4 | $ 10.00 | 0.73503 | $ 7.35 | ||
5 | $ 10.00 | 0.680583 | $ 6.81 | ||
Total | $ 56.78 | ||||
Calculation of profitability index: | |||||
Profitability index | = | Present value of cash inflows | / | Initial cost of the project | |
= | $ 56.78 | / | $ 50.00 | ||
= | 1.14 |