Question

In: Accounting

question 11 easton ltd is considering investing in new piece of machinery for its factory the...

question 11

easton ltd is considering investing in new piece of machinery for its factory the machine costs $340000 and is expected to last 7 years. it estimates that annual cash flows would be $82000 and the equipment would have a salvage value of $13000 the company hurdle rate is 11% what is the net present value of this investment ?(ignore income taxes)

1-$46400

2-$247000

3-$87625

4-$52662

5-$234000

Solutions

Expert Solution

Ans. Option 4th $52,662
Calculations:
Year Cash inflow    * P V Factor Present Value
1 $82,000 0.900901 $73,874
2 $82,000 0.811622 $66,553
3 $82,000 0.731191 $59,958
4 $82,000 0.658731 $54,016
5 $82,000 0.593451 $48,663
6 $82,000 0.534641 $43,841
7 $82,000 0.481658 $39,496
7 $13,000 0.481658 $6,262
Total Present Value Of Cash Inflow $392,662
Present value of cash inflows $392,662
Less: Investment -$340,000
Net present value $52,662
*Residual value is cash inflow for the end of useful life.
*Calculation of Present value factors:   (PV @ 11%)
Year PV @ 11%
1 1 / (1 + 0.11)^1 0.900901
2 1 / (1 + 0.11)^2 0.811622
3 1 / (1 + 0.11)^3 0.731191
4 1 / (1 + 0.11)^4 0.658731
5 1 / (1 + 0.11)^5 0.593451
6 1 / (1 + 0.11)^6 0.534641
7 1 / (1 + 0.11)^7 0.481658

Related Solutions

Altman Corporation is considering investing $75,000 in a new piece of machinery that will generate net...
Altman Corporation is considering investing $75,000 in a new piece of machinery that will generate net annual cash flows of $25,000 each year for the next 5 years. The machine has a salvage value of $8,000 at the end of its 5 year useful life. Altman's cost of capital and discount rate is 9%. Which of the following tables and criteria should we use to discount the salvage value of the equipment? a PV of a single sum table, n=5,...
considering investing in a new piece of equipment that is expected to generate $30,000 of revenue...
considering investing in a new piece of equipment that is expected to generate $30,000 of revenue the first year, increasing 15% per year for the 9 year useful life. The salvage value is expected to be 20% of the initial investment. Using a MARR of 10% and an equivalent worth method, determine the maximum your company should pay for the equipment in order for this to be a satisfactory investment.
SAT-Corp. is considering the purchase of a new piece of machinery that will cost them $1,700,000...
SAT-Corp. is considering the purchase of a new piece of machinery that will cost them $1,700,000 today (in 2010). This piece of machinery will increase the company’s after-tax cash flows by $500,000 in 2011, $750,000 in 2012, $1,000,000 in 2013. If SAT-Corp.’s discount rate (WACC) is 10%, then the NPV of making this purchase is $125,695 $243,896 -$75,000 $25,000
SAT-Corp. is considering the purchase of a new piece of machinery that will cost them $1,800,695...
SAT-Corp. is considering the purchase of a new piece of machinery that will cost them $1,800,695 today (in 2010). This piece of machinery, however, will increase the company’s after-tax cash flows by $500,000 in 2011, $750,000 in 2012, $1,000,000 in 2013. If SAT-Corp.’s discount rate (WACC) is 10%, then the NPV of making this purchase is (show steps)
Sun Systems Ltd. is considering installing a new heating system in its factory to provide heating...
Sun Systems Ltd. is considering installing a new heating system in its factory to provide heating and power. Details are as follows: The existing heating system will cost £8,000 to remove, and has no value. If retained, the existing heating system has an expected life of a further 5 years. The new heating system will cost £57,000 including installation expenses of £2,800. The current heating system costs £22,000 per year in energy, £8,000 per year in maintenance and £2,000 per...
Trilogy Construction, Inc. is considering purchasing a new piece of machinery that would save it $40,000...
Trilogy Construction, Inc. is considering purchasing a new piece of machinery that would save it $40,000 a year in annual labor costs. The machine would cost $130,000 and is expected to last 5 years and have a $10,000 salvage value. The company’s cost of capital is 8%. A) What is the machine’s net present value? B) Should the company buy the machine? Use the TVM tables and please show your work.
Johnson Manufacturing is considering investing $80,000 in a new piece of machinery that will generate net annual cash flows of $30,000 each year for the next 7 years
Johnson Manufacturing is considering investing $80,000 in a new piece of machinery that will generate net annual cash flows of $30,000 each year for the next 7 years. The machine has a salvage value of $10,000 at the end of its 7 year useful life. Johnson's cost of capital and discount rate is 8%. Which of the following tables and criteria should we use to discount the net annual cash flow? PV of annuity table, n=7, i=8% PV of a single sum...
Without using excel Quasar Tech Ltd is investing $6 million in new machinery that will produce...
Without using excel Quasar Tech Ltd is investing $6 million in new machinery that will produce the next-generation routers. Sales to its customers will amount to $1 750 000 for the next 3 years and then increase to $2.4 million for 3 more years. The project is expected to last 6 years and cost the company annually $898 620 (excluding depreciation). The machinery will be depreciated to zero by year 6 using the straight-line method. The company’s tax rate is...
A new piece of Machinery was purchased for $200,000. The machinery has an economic life of...
A new piece of Machinery was purchased for $200,000. The machinery has an economic life of 4 years and falls under Class 8 with a CCA of 20%. The machinery is expected to have a salvage value of $25,000 after 4 years of use. The firms tax rate is 28%, and its overall WACC is 10%. Using the declining balance method, calculate the PV of the CCA tax shield.
Your company is considering purchasing new machinery for the factory to upgrade and replace outdated equipment...
Your company is considering purchasing new machinery for the factory to upgrade and replace outdated equipment that will cost $4 Million right away. The machinery is projected to last 6 years, after which it can be sold for $500,000. The upgraded equipment will be able to produce more product and result in additional sales of $1.25 Million per year. Operating the new equipment will add $200,000 per year in expenses. Additionally, a one-time expense of $1.5 Million at the end...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT