In: Accounting
The unadjusted trial balance for JKF Inc is provided below.
Use the comparative balance sheet and the additional information provided to prepare a cash flow statement for Yannik Inc for the year ended 12/31/2017.
Notes
|
||||||||||||||||||||||||||||||||||||||||||||
Q 1 was incomplete
Yannik Inc | ||
Statement of Cash flow statement | ||
For the Year Ended December 31, 2017 | ||
Cash flows from operating activities: | ||
Net income | $ 300,000 | |
Adjustments for noncash effects: | ||
Depreciation | $ 50,000 | |
Gain on sale | $ (20,000) | |
Decrease in Accounts receivable (net) | $ 50,000 | |
Increase in Inventory | $ (100,000) | |
Increase in Iaccounts Payable | $ 200,000 | |
Net cash flows from operating activities | $ 480,000 | |
Cash flows from investing activities: | ||
Sale of equipment (80000+20000) | $ 100,000 | |
Purchase of equipment | $ (480,000) | |
Net cash flows from investing activities | $ (380,000) | |
Cash flows from financing activities: | ||
Issued Notes payable | $ 100,000 | |
Payment of cash dividends | $ (100,000) | |
Issued common stock | $ 100,000 | |
Net cash flows from financing activities | $ 100,000 | |
Net increase in cash | $ 200,000 | |
Cash balance, January 1 | $ 400,000 | |
Cash balance, December 31 | $ 600,000 | |