In: Accounting
A) Exercise 4-8 Using departmental overhead rates to assess prices LO P2
Way Cool produces two different models of air conditioners. The
company produces the mechanical systems in their components
department. The mechanical systems are combined with the housing
assembly in its finishing department. The activities, costs, and
drivers associated with these two manufacturing processes and the
production support process follow.
Process | Activity | Overhead Cost | Driver | Quantity | ||||
Components | Changeover | $ | 458,000 | Number of batches | 870 | |||
Machining | 313,000 | Machine hours | 8,320 | |||||
Setups | 232,000 | Number of setups | 200 | |||||
$ | 1,003,000 | |||||||
Finishing | Welding | $ | 188,000 | Welding hours | 5,900 | |||
Inspecting | 233,000 | Number of inspections | 875 | |||||
Rework | 61,500 | Rework orders | 160 | |||||
$ | 482,500 | |||||||
Support | Purchasing | $ | 135,000 | Purchase orders | 525 | |||
Providing space | 33,000 | Number of units | 4,820 | |||||
Providing utilities | 67,000 | Number of units | 4,820 | |||||
$ | 235,000 | |||||||
Additional production information concerning its two product lines
follows.
Model 145 | Model 212 | |||||
Units produced | 1,800 | 3,020 | ||||
Welding hours | 2,400 | 3,500 | ||||
Batches | 435 | 435 | ||||
Number of inspections | 505 | 370 | ||||
Machine hours | 3,050 | 5,270 | ||||
Setups | 100 | 100 | ||||
Rework orders | 110 | 50 | ||||
Purchase orders | 350 | 175 | ||||
Required:
1. Determine departmental overhead rates and
compute the overhead cost per unit for each product line. Base your
overhead assignment for the components department on machine hours.
Use welding hours to assign overhead costs to the finishing
department. Assign costs to the support department based on number
of purchase orders.
2. Determine the total cost per unit for each
product line if the direct labor and direct materials costs per
unit are $270 for Model 145 and $210 for Model 212.
3. If the market price for Model 145 is $1,475 and
the market price for Model 212 is $320, determine the profit or
loss per unit for each model.
B)
Exercise 4-6 Assigning overhead costs using the plantwide rate and departmental rate methods LO P1, P2
Laval produces lamps and home lighting fixtures. Its most
popular product is a brushed aluminum desk lamp. This lamp is made
from components shaped in the fabricating department and assembled
in the assembly department. Information related to the 33,000 desk
lamps produced annually follows.
Direct materials | $ | 270,000 | |
Direct labor | |||
Fabricating department (6,000 DLH × $28 per DLH) | $ | 168,000 | |
Assembly department (16,000 DLH × $29 per DLH) | $ | 464,000 | |
Machine hours | |||
Fabricating department | 14,700 | MH | |
Assembly department | 20,300 | MH | |
Expected overhead cost and related data for the two production
departments follow.
Fabricating | Assembly | |||||
Direct labor hours | 190,000 | DLH | 325,000 | DLH | ||
Machine hours | 169,000 | MH | 121,000 | MH | ||
Overhead cost | $ | 330,000 | $ | 405,000 | ||
Required
1. Determine the plantwide overhead rate for Laval
using direct labor hours as a base.
2. Determine the total manufacturing cost per unit
for the aluminum desk lamp using the plantwide overhead rate.
3. Compute departmental overhead rates based on
machine hours in the fabricating department and direct labor hours
in the assembly department.
4. Use departmental overhead rates from
requirement 3 to determine the total manufacturing cost per unit
for the aluminum desk lamps.
Answer A)
Finishing | |||||||||
Welding | 1,88,000 | 5,900 | Welding hours | 31.86 | per welding hour | 2,400 | 90,864 | 3,500 | 1,32,510 |
Inspection | 2,33,000 | 875 | Number of inspections | 266.29 | per inspection | 505 | 1,34,477 | 370 | 98,527 |
Rework | 61,500 | 160 | Rework orders | 384.38 | per rework order | 110 | 42,282 | 50 | 19,219 |
Support | |||||||||
Purchasing | 1,35,000 | 525 | Purchase orders | 257.14 | per purchase order | 350 | 90,000 | 175 | 45,000 |
Providing space & utilities | 67,000 | 4,820 | Number of units | 13.9 | per unit | 1,800 | 25,020 | 3,020 | 41,978 |
Total Overhead Cost | 8,42,384 | 8,80,491 | |||||||
Total Units Produced | 1800 | 3020 | |||||||
Overhead Cost per unit | 467.99 | 291.55 |
2.Total Cost per unit:
Model 145 | Model 212 | |
Direct Labour & Labour Cost | 270.00 | 210.00 |
Overhead Cost | 467.99 | 291.55 |
737.99 | 501.55 |
3. Profit/(loss) per unit:
Model 145 | Model 212 | |
Selling Price per unit | 1475.00 | 480.00 |
Direct Labour & Labour Cost | 270.00 | 210.00 |
Overhead Cost | 467.99 | 291.55 |
Profit/(loss) per unit | 737.01 | -181.55 |
Answer B)
Fabricating Dept | Assembly Dept | Total | |
Overhead Cost | 3,30,000 | 4,05,000 | 7,35,000 |
Direct Labour Hours | 1,90,000 | 3,25,000 | 5,15,000 |
Plantwide Overhead Rate = Total Overhead Cost / Total Direct Labour Hours = 735,000 / 515,000 = 1.43 (Rounded off)
Answer 2:Calculating Manufacturing Cost per Unit for aluminium desk lamp
Direct Material | 2,70,000 |
Direct Labour | |
- Fabricating Dept | 1,68,000 |
- Assembly Dept | 4,64,000 |
Mfg. Overhead Cost | |
- Fabricating Dept | 8,580 |
- Assembly Dept | 22,880 |
Total Mfg. Cost | 9,33,460 |
Units Produced | 33,000 |
Mfg. cost per unit | 28.29 (Rounded off) |
Answer 3:
Overhead Cost of Fabricating Dept. = 330,000
Total Machine Hours = 169,000
Overhead Rate (Fabricating Dept.)= 330,000 / 169,000 = 1.95 (Rounded off) per MH
Overhead Cost of Assembly Dept. = 405,000
Total Direct Labour Hours = 325,000
Overhead Rate (Assembly Dept.)= 405,000 / 325,000 = 1.25 (Rounded off) per DLH
Answer 4:
Direct Material | 2,70,000 |
Direct Labour | |
- Fabricating Dept | 1,68,000 |
- Assembly Dept | 4,64,000 |
Mfg. Overhead Cost | |
- Fabricating Dept | 28,665 |
- Assembly Dept | 20,000 |
Total Mfg. Cost | 950,668 |
Units Produced | 33,000 |
Mfg. cost per unit | 28.81 |