Question

In: Accounting

Selected financial data for Widget Unioned is presented below, use the information to answer the following...

Selected financial data for Widget Unioned is presented below, use the information to answer the following questions:

Current Assets

As of Dec. 31, 2017

Dec. 31, 2016

Cash and short-term investments

$1,267,038

$   616,604

Accounts Receivable (net)

490,816

665,828

Inventories

338,599

487,505

Prepaid Expenses and other current assets

   292,511

     291,915

Total Current Assets

$2,388,964

$2,061,852

Current Liabilities

Short-term borrowings

$   25,190

$   38,108

Current portion of long-term debt

182,295

210,090

Accounts payable

296,307

334,247

Accrued liabilities

941,912

743,999

Income taxes payable

   203,049

   239,793

Total Current Liabilities

1,648,753

1,566,237

Selected Income Statement Data - for the year ending December 31, 2017:

Net Sales

$4,880,000

Cost of Goods Sold

2,542,353

Operating Income

733,541

Net Income

230,101

Selected Statement of Cash Flow Data - for the year ending December 31, 2017:

Cash Flows from Operations

$1,156,084

Please compute the financial ratios below and calculations into the table below.

2017

Current Ratio

Operating Cash Flow to Current Liabilities Ratio

Days Accounts Receivables Outstanding

Days Accounts Payable Outstanding

Inventory Turnover

Solutions

Expert Solution


Related Solutions

Selected financial statement information and additional data for Ronis Co. is presented below. Use this information...
Selected financial statement information and additional data for Ronis Co. is presented below. Use this information to answer the next (3) questions concerning in preparing a statement of cash flows for the year ending December 31, 2017. 2016                                             2017 Cash...........................................................        $60,000                                    $122,000 Accounts receivable (net)................................          67,000                                      100,000 Inventory....................................................        210,000                                      198,000 Land...........................................................        350,000                                      300,000 Equipment...................................................        385,000                                      405,000 Accumulated depreciation...............................     (280,000)                                   (260,000) TOTAL............................................     $792,000                                    $865,000 Accounts payable..........................................          42,000                                         40,000 Bonds payable - long-term...............................       ...
Selected financial statement information and additional data for Doble Siete Inc. is presented below. Prepare a...
Selected financial statement information and additional data for Doble Siete Inc. is presented below. Prepare a statement of cash flows for the year ending December 31, 2012                                                                                                                                 December 31                                                                                                                 2011                                       2012 Cash..........................................................     $42,000                                 $75,000 Accounts receivable (net)...........................       84,000                                 144,200 Inventory..................................................     168,000                                 201,600 Land..........................................................       58,800                                   16,000 Equipment.................................................     504,000                                789,600 TOTAL............................................ $856,800                           $1,226,400 Accumulated depreciation..........................     $84,000                              $115,600 Accounts payable.......................................       50,400                                   86,000 Notes payable - Short-term........................       67,200                                   29,400 Notes payable - Long-term.........................     168,000                                 302,400 Common stock...........................................     420,000                                 487,200 Retained earnings......................................       67,200                                205,800 TOTAL............................................ $856,800                            $1,226,400 Additional data for 2012: 1.    Net income was $240,200. 2.    Depreciation was $31,600. 3.    Land was sold at its original...
Selected financial statement information and additional data for Stanislaus Co. is presented below. Prepare a statement...
Selected financial statement information and additional data for Stanislaus Co. is presented below. Prepare a statement of cash flows for the year ending December 31, 2020 and answer the question below and other questions from the same statement of cash flows. December 31 2019 2020 Cash........................................................ $39,000 $54,000 Accounts receivable (net)....................... 84,000 144,200 Inventory................................................. 168,000 206,600 Land......................................................... 61,800 32,000 Equipment............................................... 504,000 789,600 TOTAL.......................................... $856,800 $1,226,400 Accumulated depreciation...................... $84,000 $110,600 Accounts payable................................... 50,400 91,000 Notes payable - short-term.................... 67,200 29,400 Notes...
Selected financial statement information and additional data for Jasmine Co. is presented below. Prepare a statement...
Selected financial statement information and additional data for Jasmine Co. is presented below. Prepare a statement of cash flows for the year ending December 31, 2020 December 31 2020 2019 Cash $65,000 $42,000 Accounts receivable (net) 144,200 84,000 Inventory 206,600 168,000 Land 21,000 58,800 Equipment…………………………………. 789,600 504,000 A/D- Eqp………....................................... 115,600 84,000 Accounts payable 86,000 50,400 Notes payable - short-term 29,400 67,200 Notes payable - long-term 302,400 168,000 Common stock 487,200 420,000 Retained earnings 205,800 67,200 *change in inventory is an...
Selected financial statement information and additional data for Stanislaus Co. is presented below. Prepare a statement...
Selected financial statement information and additional data for Stanislaus Co. is presented below. Prepare a statement of cash flows for the year ending December 31, 2017.                                                                                                 December 31                                                                                     2016                            2017 Cash......................................................... $42,000                       $60,000 Accounts receivable (net)........................     84,000                       144,200 Inventory.................................................. 168,000                       206,600 Land.........................................................     58,800                         26,000 Equipment................................................ 504,000                       789,600 TOTAL......................................... $856,800                  $1,226,400 Accumulated depreciation....................... $84,000                     $110,600 Accounts payable....................................     50,400                         91,000 Notes payable - short-term......................     67,200                         29,400 Notes payable - long-term....................... 168,000                       302,400 Common stock........................................ 420,000                      ...
Selected data for the Derby Corporation are shown below. Use the data to answer the following...
Selected data for the Derby Corporation are shown below. Use the data to answer the following questions. INPUTS (In millions) Year Current Projected 0 1 2 3 4 Free cash flow -$20.0 $20.0 $80.0 $84.0 Marketable Securities $40 Notes payable $100 Long-term bonds $300 Preferred stock $50 WACC 9.00% Number of shares of stock 40 a. Calculate the estimated horizon value (i.e., the value of operations at the end of the forecast period immediately after the Year-4 free cash flow)....
Selected data for the Derby Corporation are shown below. Use the data to answer the following...
Selected data for the Derby Corporation are shown below. Use the data to answer the following questions. INPUTS (In millions) Year Current Projected 0 1 2 3 4 Free cash flow -$20.0 $20.0 $80.0 $84.0 Marketable Securities $40 Notes payable $100 Long-term bonds $300 Preferred stock $50 WACC 9.00% Number of shares of stock 40 a. Calculate the estimated horizon value (i.e., the value of operations at the end of the forecast period immediately after the Year-4 free cash flow)....
Selected financial statement information and additional data for Johnston Enterprises is presented below: Johnston Enterprises Balance...
Selected financial statement information and additional data for Johnston Enterprises is presented below: Johnston Enterprises Balance Sheet and Income Statement Data December 31, 2017 December 31, 2016 Current Assets:       Cash $170,300 $116,400       Accounts Receivable 226,300 306,200       Inventory 396,700 342,700             Total Current Assets 793,300 765,300 Property, Plant, and Equipment 1,283,200 1,148,000 Less: Accumulated Depreciation (460,400) (429,100) Total Assets 1,616,100 1,484,200 Current Liabilities:       Accounts Payable $189,000 $100,700       Notes Payable 48,100 66,300       Income Taxes Payable 85,900 76,100 Total Current Liabilities 323,000 243,100 Bonds...
Selected financial statement information and additional data for Johnston Enterprises is presented below: Johnston Enterprises Balance...
Selected financial statement information and additional data for Johnston Enterprises is presented below: Johnston Enterprises Balance Sheet and Income Statement Data December 31, 2017 December 31, 2016 Current Assets:       Cash $153,260 $117,200       Accounts Receivable 236,100 306,600       Inventory 397,700 343,800             Total Current Assets 787,060 767,600 Property, Plant, and Equipment 1,271,200 1,136,000 Less: Accumulated Depreciation (453,900) (420,900) Total Assets 1,604,360 1,482,700 Current Liabilities:       Accounts Payable $189,800 $100,100       Notes Payable 50,100 66,500       Income Taxes Payable 84,700 75,100 Total Current Liabilities 324,600 241,700 Bonds...
Selected financial statement information and additional data for Johnston Enterprises is presented below Johnston Enterprises Balance...
Selected financial statement information and additional data for Johnston Enterprises is presented below Johnston Enterprises Balance Sheet and Income Statement Data                                                                                           December 31,      December 31,                                                                                               2017                       2016___ Current Assets: Cash                                                                        $153,000               $119,000 Accounts Receivable                                                 238,000                 306,000 Inventory                                                                    391,000                 340,000 Total Current Assets                                            782,000                 765,000 Property, Plant, and Equipment                                1,241,000              1,122,000 Less: Accumulated Depreciation                                (476,000)               (442,000) Total Assets                                                             $1,547,000            $1,445,000 Current Liabilities: Accounts Payable                                                    $187,000               $102,000 Notes Payable                                                             51,000                   68,000 Income Taxes Payable                                         ...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT