In: Accounting
Denise’s Boutique uses the perpetual inventory method for its wristlet purses. following inventory information for October:
It has provided the
Oct. 1 On hand, 40 units @ $20 each $800
Oct 8 Purchased 200 units @$21 each $4,200
Oct. 14. Sold 190 units @ $50 each $9,500
Oct. 19 Purchased 100 units @ $27 each. $2700
Oct. 28 Sold 120 units @ $50 each $6,000
Denise’s Boutique has a 30% effective income tax rate.
A. How much is the cost of ending inventory at October 31 and the cost of goods sold for October using FIFO?
B.How much is the cost of ending inventory at October 31 and the cost of goods sold for October using LIFO?
C. How much will Denise’s Boutique save in income taxes if it uses LIFO?
D. Calculate Denise’s Boutique’s inventory-on-hand period under both LIFO and FIFO. Which method generates the ‘better’ inventory-on-hand’ ratio?
Question A
Using FIFO Method
Goods | Purchased | Cost | of | Goods Sold | Ending | Inventory | Balance | ||
Particulars / Date | Units | Unit Rate | Total Amount | Units | Unit Rate | Total Amount | Units | Unit Rate | Total Amount |
Oct 1 / Beginning Inventory | 40 | 20 | 800 | ||||||
Oct 08 / Purchases | 200 | 21 | 4,200 | 40 | 20 | 800 | |||
200 | 21 | 4,200 | |||||||
Oct 14/ Sales | 40 | 20 | 800 | 50 | 21 | 1,050 | |||
150 | 21 | 3,150 | |||||||
Oct 19/ Purchases | 100 | 27 | 2,700 | 50 | 21 | 1,050 | |||
100 | 27 | 2,700 | |||||||
Oct 28 / Sales | 50 | 21 | 1,050 | 30 | 27 | 810 | |||
70 | 27 | 1,890 | |||||||
Total Purchased | 300 | 6,900 | |||||||
Total Cost of Goods Sold | 310 | 6,890 | |||||||
Ending Inventory at Oct 31 | 30 | 810 |
Question B
Using LIFO Method
Particulars / Date | Units | Unit Rate | Total Amount | Units | Unit Rate | Total Amount | Units | Unit Rate | Total Amount |
Oct 1 / Beginning Inventory | 40 | 20 | 800 | ||||||
Oct 08 / Purchases | 200 | 21 | 4,200 | 40 | 20 | 800 | |||
200 | 21 | 4,200 | |||||||
Oct 14/ Sales | 40 | 20 | 800 | 50 | 21 | 1,050 | |||
150 | 21 | 3,150 | |||||||
Oct 19 / Purchases | 100 | 27 | 2,700 | 50 | 21 | 1,050 | |||
100 | 27 | 2,700 | |||||||
Oct 28 / Sales | 100 | 27 | 2,700 | 30 | 21 | 630 | |||
20 | 21 | 420 | |||||||
Total Purchases | 300 | 6,900 | |||||||
Total Cost of Goods Sold | 310 | 7,070 | |||||||
Ending Inventory at Oct 31 | 30 | 630 |
Question C
Saving in Taxes in Using LIFO = Taxes as per FIFO - Taxes as per LIFO
= 2,583 - 2,529
= $ 54
NOTES
Particulars | FIFO | LIFI |
Sales Revenue | 15,500 | 15,500 |
Less : Cost of Goods Sold | (6,890) | (7,070) |
Gross Profit | 8,610 | 8,430 |
Less: Income Tax | (2,583) | (2,529) |
(Income Tax = 30% of Gross Profit) | ||
Net Income | 6,027 | 5,901 |
Question D
Inventory on Hand Ratio
Particulars | FIFO | LIFO |
Cost of Goods Sold | 6,890 | 7,070 |
÷ Average Inventory | 805 | 715 |
Inventory on Hand Ratio | 8.56 Times | 9.89 Times |
With LIFO Inventory on Hand Ratio is Better.
Average Inventory = (Inventory as on Oct 01 + Inventory as on Oct 31) / 2
For FIFO = (800 + 810) / 2 = $ 805
For LIFO = (800 + 630) /2 = $ 715
Inventory on Hand Period
Particular | FIFO | LIFO |
Number of Days | 365 | 365 |
÷ Inventory on Hand Ratio | 8.56 | 9.89 |
Inventory on Hand Period | 42.65 Days | 36.91 Days |