Question
In: Accounting
Net income for the year: 65,000 Depreciation: 25,000 Beginning Balances 1/1/17 Cash: 50,000 AR: 100,000 LT...
Net income for the year: 65,000 Depreciation: 25,000 Beginning Balances 1/1/17 Cash: 50,000 AR: 100,000 LT Investments: 50,000 Plant Assets: 250,000 Accum. Dep. 50,000 Current liabilities: 65,000 Bonds Payable: 0 Common Stock: 254,000 RE: 81,000 Ending Balances 12/31/17 Cash: 85,000 AR: 185,000 LT Investments: 50,000 Plant Assets: 225,000 Accum. Dep. 75,000 Current liabilities: 45,000 Bonds Payable: 25,000 Common Stock: 254,000 RE: 146,000
Prepare general cash flow
Solutions
Expert Solution
Solution:
| Statement of Cash Flows | ||
| For current year | ||
| Particulars | Details | Amount |
| Cash Flow from Operating Activities: | ||
| Net Income | $65,000.00 | |
| Adjustments to reconcile net income to net cash provided by operations: | ||
| Depreciation Expense | $25,000.00 | |
| Increase in accounts receivables | -$85,000.00 | |
| Decrease in current liabilities | -$20,000.00 | |
| Net Cash provided by operating activities | -$15,000.00 | |
| Cash Flow from Investing Activities: | ||
| Sale of Plant asset | $25,000.00 | |
| Net Cash Provided by Investing activities | $25,000.00 | |
| Cash Flow from Financing Activities: | ||
| Proceed from issue of bond | $25,000.00 | |
| Net Cash used in financing activities | $25,000.00 | |
| Net Increase / (Decrease) in Cash | $35,000.00 | |
| Cash balance at beginning of year | $50,000.00 | |
| Cash balance at end of year | $85,000.00 | |
ekkarill92 answered 1 year agoRelated Solutions
The company has 25,000 in cash; 25,000 in bank; 10,000 on debts; 50,000 in customers; 100,000...
The company has 25,000 in cash; 25,000 in bank; 10,000 on debts;
50,000 in customers; 100,000 in office equipment;25,000 creditors
and 45,000 suppliers.
to. How much short-term assets do you have?
b.How much do you have of liabilities?
c. How much capital do you have?
During the year, Hepworth Company earned a net income of $59,225. Beginning and ending balances for...
During the year, Hepworth Company earned a net income of
$59,225. Beginning and ending balances for the year for selected
accounts are as follows:
Account
Beginning
Ending
Cash
$108,000
$125,600
Accounts receivable
66,600
99,150
Inventory
36,800
52,500
Prepaid expenses
27,200
29,400
Accumulated depreciation
81,900
92,500
Accounts payable
45,300
54,425
Wages payable
26,000
15,100
There were no financing or investing activities for the year.
The above balances reflect all of the adjustments needed to adjust
net income to operating cash flows....
1. The net income reported on the income statement for the current year was $288,417. Depreciation...
1. The net income reported on the income statement for the
current year was $288,417. Depreciation recorded on fixed assets
and amortization of patents for the year were $41,876, and $11,524,
respectively. Balances of current asset and current liability
accounts at the end and at the beginning of the year are as
follows:
End
Beginning
Cash
$46,710
$55,173
Accounts receivable
100,038
129,780
Inventories
87,496
101,142
Prepaid expenses
7,305
4,393
Accounts payable (merchandise creditors)
62,403
55,238
What is the amount of...
The income statement disclosed the following items for the year: Depreciation expense $65,000 Gain on disposal...
The income statement disclosed the following items for the
year:
Depreciation expense
$65,000
Gain on disposal of equipment
27,500
Net income
620,000
The changes in the current asset and liability accounts for the
year are as follows:
Increase
(Decrease)
Accounts receivable
$11,200
Inventory
(6,350)
Prepaid insurance
(1,200)
Accounts payable
(4,200)
Income taxes payable
1,650
Dividends payable
2,500
a. Prepare the Cash Flows from Operating
Activities section of the A summary of the cash receipts and cash
payments for a specific...
The income statement disclosed the following items for the year: Depreciation expense $65,000 Gain on disposal...
The income statement disclosed the following items for the
year:
Depreciation expense
$65,000
Gain on disposal of equipment
27,500
Net income
620,000
The changes in the current asset and liability accounts for the
year are as follows:
Increase
(Decrease)
Accounts receivable
$11,200
Inventory
(6,350)
Prepaid insurance
(1,200)
Accounts payable
(4,200)
Income taxes payable
1,650
Dividends payable
2,500
a. Prepare the Cash Flows from Operating
Activities section of the A summary of the cash receipts and cash
payments for a specific...
Project A is as follows: $100,000 upfront cost and annual cash flows of $25,000 a year...
Project A is as follows: $100,000 upfront cost and annual cash
flows of $25,000 a year for seven years. Project B is as follows:
$100,000 upfront cost and cash flow of $20,000 per year for 8
years. what are the payback periods for projects A and B?
Project A is as follows: $100,000 upfront cost and annual cash flows of $25,000 a year...
Project A is as follows: $100,000 upfront cost and annual cash
flows of $25,000 a year for seven years.
Project B is as follows: $100,000 upfront cost and cash flow of
$20,000 per year for 8 years.
Project A Payback Period is 4 years and Project B is 5
years.
using that data calculate NPV for projects A and B using a 10%
discount rate.
which project do you pick if they are mutually exclusive? Which
do you pick if...
Consider an investment that costs $100,000 and has a cash inflow of $25,000 every year for...
Consider an investment that costs $100,000 and has a cash inflow
of $25,000 every year for 5 years. The required return is 9%, and
the required payback is 4 years.
What is the payback period?
What is the discounted payback period?
What is the NPV?
What is the AAR?
What is the IRR?
What is the MIRR?
What is the PI?
Should we accept the project?
What decision rule should be the primary decision method?
When is the IRR rule...
Consider an investment that costs $100,000 and has a cash inflow of $25,000 every year for...
Consider an investment that costs $100,000 and has a cash inflow
of $25,000 every year for 5 years. The required return is 9%. What
is the net present value of this investment?
A) $ -2,758.72
B) $ -857.65
C) $1217.70
D) $10,525
E) $25,000
Consider an investment that costs $100,000 and has a cash inflow of $25,000 every year for...
Consider an investment that costs $100,000 and has a cash
inflow of $25,000 every year for 5 years. The required return is 9%
and required payback is 4 years.
• What is the payback period?
• What is the NPV?
• What is the IRR?
• Should we accept the project?
What decision rule should be the primary decision
method?
When is the IRR rule unreliable?
•
•
ADVERTISEMENT
ADVERTISEMENT
Latest Questions
- Trust, or lack of trust, is an increasingly important issue in today’s organizations.71 In today’s uncertain...
- In this programming assignment, you will write C code that performs recursion. For the purpose of...
- Suppose you purchase one WM May strike=102 call contract at $5 and write one WM May...
- The three call options issued by Tesla Inc are listed below. Suppose that the current price...
- 1. Explain why times of economic distress caused classical liberalism to fall out of favor.
- To demonstrate the practical implementation of the public\private encryption, you have been asked to compete the...
- Suppose we are thinking about replacing an old computer with a new one. The old one...
ADVERTISEMENT